| Revenue | NOK 8,5M | +22% |
| EBITDA | NOK 1M | +55% |
| Net profit | NOK 461K | +82% |
| Total assets | NOK 4,2M | +21% |
| Equity | NOK 2,3M | +19% |
| Employees | 4 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 912 | 2 606 | 3 516 | 3 905 | 3 156 | 3 936 | 3 754 | 5 709 | 5 989 | 5 492 | 6 730 | 8 677 | 7 353 | 6 997 | 8 537 |
| Staff expenses | −608 | −1 133 | −1 273 | −1 548 | −1 076 | −949 | −1 322 | −1 558 | −1 633 | −1 782 | −1 561 | −2 370 | −2 401 | −2 372 | −2 619 |
| EBITDA | −336 | −30 | 339 | 2 | −100 | 194 | 277 | 444 | 620 | 512 | 872 | 1 032 | 766 | 661 | 1 026 |
| Depreciation & amort. | −0 | −9 | −11 | −11 | −0 | −28 | −154 | −305 | −377 | −269 | −259 | −301 | −439 | −319 | −399 |
| EBIT | −336 | −39 | 328 | −9 | −100 | 166 | 123 | 139 | 243 | 243 | 613 | 730 | 327 | 342 | 627 |
| Net financials | 0 | 34 | 12 | 11 | −3 | −13 | −14 | −26 | −29 | −34 | −26 | −40 | −20 | −17 | −34 |
| Profit before tax | −336 | −5 | 340 | 2 | −103 | 154 | 108 | 113 | 214 | 208 | 587 | 691 | 308 | 326 | 593 |
| Tax | −0 | −0 | 94 | −0 | −28 | 41 | 37 | 28 | 53 | 49 | 129 | 152 | 79 | 72 | 132 |
| Net profit | −336 | −5 | 246 | 2 | −75 | 112 | 72 | 85 | 162 | 160 | 458 | 539 | 229 | 253 | 461 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 771 | 1 287 | 1 368 | 830 | 1 102 | 1 937 | 1 928 | 2 230 | 2 623 | 3 100 | 3 629 | 3 410 | 3 470 | 4 208 |
| Equity | −233 | 86 | 332 | 334 | 259 | 371 | 443 | 528 | 689 | 849 | 1 207 | 1 645 | 1 775 | 1 928 | 2 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 80 | 561 | 438 | 425 | 961 | 845 | 663 | 462 | 390 | 404 |
| Short-term debt | 404 | 685 | 955 | 1 034 | 571 | 650 | 933 | 963 | 1 116 | 813 | 1 048 | 1 320 | 1 173 | 1 152 | 1 515 |
| Total debt | 404 | 685 | 955 | 1 034 | 571 | 731 | 1 494 | 1 400 | 1 541 | 1 774 | 1 893 | 1 984 | 1 636 | 1 542 | 1 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Loraas | Deputy Member | 0 companies |
| Knut Børge Heisel Knutsen | Chairman | 0 companies |
| Rune Loraas | Chairman | 0 companies |