Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Eliassen Rorbuer Drift AS
AS
Active
Org 993912999
Hamnøy, 8390
Reine
Hotels and similar accommodation
·
NACE 5510
Est. 2009 · 17 years old
28 employees
Monitor
Share
Norway
/
Companies
/
Hotels and similar accommodation
/
Eliassen Rorbuer Drift AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
72M
54M
36M
18M
0M
2021: 13M
13M
2021
2022: 25M (+92% vs 2021)
25M
+92%
2022
2023: 34M (+36% vs 2022)
34M
+36%
2023
2024: 49M (+44% vs 2023)
49M
+44%
2024
2025: 58M (+18% vs 2024)
58M
+18%
2025
EBITDA
NOK millions
4M
3M
1M
-1M
-2M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: -1M (-200% vs 2022)
-1M
-200%
2023
2024: 3M (+400% vs 2023)
3M
+400%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
57 553
49 467
34 168
24 801
12 674
Staff expenses
−12 137
−9 610
−7 609
−6 558
−2 752
EBITDA
1 915
2 535
−1 043
588
1 591
Depreciation & amort.
−246
−275
−302
−190
−124
EBIT
1 669
2 260
−1 345
398
1 467
Net financials
−5
−1
−1
−8
−7
Profit before tax
1 664
2 259
−1 346
390
1 460
Tax
−0
272
−71
58
24
Net profit
1 664
1 987
−1 275
333
1 436
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 098
6 220
2 130
2 273
1 111
Equity
1 809
525
−1 462
−187
−520
Long-term debt
0
12
0
71
24
Short-term debt
6 141
5 683
3 592
2 389
1 607
Total debt
6 141
5 695
3 592
2 460
1 631
Financial ratios
5-year trend
EBITDA margin
3,3 %
This company
15,8 %
Market median
This company
Market median
79% below market
2021
2025
Equity ratio
164,8 %
This company
38,2 %
Market median
This company
Market median
331% above market
2021
2025
Return on equity
92,0 %
This company
18,4 %
Market median
This company
Market median
400% above market
2021
2025
Net profit margin
2,9 %
This company
8,1 %
Market median
This company
Market median
64% below market
2021
2025
Asset turnover
52,43×
This company
1,12×
Market median
This company
Market median
>999% above market
2021
2025
Debt / equity
−0,39×
This company
0,62×
Market median
This company
Market median
163% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Eliassen Rorbuer Drift AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
