| Revenue | NOK 452K | +20% |
| EBITDA | NOK 301K | +64% |
| Net profit | NOK 89K | +1366% |
| Total assets | NOK 5,4M | +0% |
| Equity | NOK 2,7M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 451 | 399 | 319 | 378 | 452 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 256 | 222 | 194 | 184 | 301 |
| Depreciation & amort. | −18 | −0 | −0 | −3 | −4 |
| EBIT | 239 | 222 | 194 | 181 | 297 |
| Net financials | −111 | −97 | −136 | −177 | −177 |
| Profit before tax | 128 | 125 | 59 | 5 | 120 |
| Tax | 28 | 28 | 13 | −1 | 31 |
| Net profit | 100 | 98 | 46 | 6 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 884 | 5 736 | 5 636 | 5 400 | 5 382 |
| Equity | 2 511 | 2 609 | 2 654 | 2 661 | 2 749 |
| Long-term debt | 3 150 | 3 029 | 2 926 | 2 669 | 2 550 |
| Short-term debt | 223 | 98 | 56 | 70 | 82 |
| Total debt | 3 373 | 3 127 | 2 981 | 2 740 | 2 633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
AM Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Constanse Flem Sørensen | Deputy Member | 0 companies |
| Astrid Marie Flem | Deputy Member | 0 companies |
| Per Harald Sørensen | Chairman | 0 companies |
| Camilla Korsrud Sørensen | Board of Directors | 0 companies |