| Revenue | NOK 283K | -29% |
| EBITDA | NOK 211K | +231% |
| Net profit | NOK 165K | +24% |
| Total assets | NOK 1,9M | +38% |
| Equity | NOK 1,3M | +14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 292 | 143 | 0 | 80 | 343 | 889 | 569 | 524 | 415 | 401 | 399 | 399 | 283 |
| Staff expenses | −0 | −0 | −0 | −720 | 606 | 114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | −4 | −12 | −57 | −552 | 602 | −7 | 65 | 298 | 328 | 348 | 430 | −878 | 1 149 | 144 | 64 | 211 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −60 | −74 | −74 | −90 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −12 | −57 | −552 | 602 | −12 | 59 | 238 | 254 | 274 | 339 | −878 | 1 149 | 144 | 64 | 211 |
| Net financials | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −3 | 20 | 57 | 86 | −0 | −1 | 31 | 48 | 1 |
| Profit before tax | −4 | −12 | −57 | −552 | 602 | −13 | 59 | 235 | 274 | 331 | 425 | −878 | 1 149 | 175 | 111 | 212 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 59 | 70 | 85 | 81 | −162 | 238 | 35 | −22 | 47 |
| Net profit | −4 | −12 | −57 | −552 | 602 | −13 | 53 | 177 | 204 | 246 | 344 | −716 | 911 | 140 | 133 | 165 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 109 | 109 | 222 | 216 | 189 | 166 | 398 | 800 | 860 | 1 190 | 388 | 1 243 | 1 327 | 1 359 | 1 881 |
| Equity | 96 | 84 | 27 | −526 | 76 | 64 | 116 | 287 | 491 | 737 | 1 081 | 365 | 1 005 | 1 020 | 1 131 | 1 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 25 | 82 | 748 | 140 | 126 | 46 | 105 | 210 | 123 | 109 | 23 | 238 | 307 | 228 | 589 |
| Total debt | 14 | 25 | 82 | 748 | 140 | 126 | 50 | 111 | 310 | 123 | 109 | 23 | 238 | 307 | 228 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viddal Core As | Company | 30.0% | 30.0% | 2022 |
Kvittind I As | Company | 30.0% | 30.0% | 2022 |
Salvision As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Johnsen | Chief Executive Officer | 0 companies |
| Baard Gunder Røsvik | Chairman | 0 companies |
| Steffen Viddal | Board of Directors | 0 companies |