| Revenue | NOK 11M | +5% |
| EBITDA | NOK 10,6M | +7% |
| Net profit | NOK 5,4M | +15% |
| Total assets | NOK 52,8M | -3% |
| Equity | NOK 4,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 315 | 9 357 | 9 688 | 10 423 | 10 967 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 081 | 9 933 | 9 389 | 9 981 | 10 640 |
| Depreciation & amort. | −1 735 | −1 735 | −1 735 | −1 733 | −1 755 |
| EBIT | 7 346 | 8 198 | 7 654 | 8 248 | 8 885 |
| Net financials | −2 626 | −2 551 | −1 550 | −2 245 | −1 985 |
| Profit before tax | 4 720 | 5 647 | 6 104 | 6 003 | 6 899 |
| Tax | 1 039 | 1 242 | 1 343 | 1 318 | 1 518 |
| Net profit | 3 682 | 4 405 | 4 761 | 4 685 | 5 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 106 | 61 381 | 57 647 | 54 518 | 52 786 |
| Equity | 4 572 | 4 176 | 4 102 | 4 100 | 4 100 |
| Long-term debt | 49 225 | 46 344 | 46 094 | 43 397 | 40 326 |
| Short-term debt | 8 510 | 10 860 | 7 452 | 7 022 | 8 360 |
| Total debt | 57 735 | 57 204 | 53 545 | 50 418 | 48 686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ketil Rasmussen | Chief Executive Officer | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Kari-Anne Rasmussen Hjertvik | Board of Directors | 0 companies |
| Jan Eirik Berntsen | Chairman | 0 companies |
| Jane Hennie Sandvik Rasmussen | Board of Directors | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Per Kristian Andersen | Chairman | 0 companies |