| Revenue | NOK 12,3M | +12% |
| EBITDA | NOK 1,3M | +17% |
| Net profit | NOK -1,5M | -52% |
| Total assets | NOK 17,4M | +15% |
| Equity | NOK 4,4M | -26% |
| Employees | 23 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 923 | 10 996 | 11 328 | 11 542 | 10 690 | 10 981 | 12 330 |
| Staff expenses | −6 321 | −6 709 | −7 077 | −7 797 | −7 712 | −7 266 | −8 236 |
| EBITDA | 1 105 | 1 580 | 1 797 | 1 484 | 687 | 1 107 | 1 291 |
| Depreciation & amort. | −143 | −197 | −222 | −182 | −424 | −2 141 | −1 987 |
| EBIT | 962 | 1 383 | 1 575 | 1 301 | 263 | −1 033 | −696 |
| Net financials | 30 | 57 | 45 | 57 | 45 | 30 | −829 |
| Profit before tax | 992 | 1 440 | 1 620 | 1 359 | 308 | −1 004 | −1 525 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 992 | 1 440 | 1 620 | 1 359 | 308 | −1 004 | −1 525 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 238 | 5 743 | 7 238 | 8 629 | 16 049 | 15 151 | 17 393 |
| Equity | 2 202 | 3 642 | 5 262 | 6 621 | 6 929 | 5 925 | 4 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 200 | 7 200 | 10 750 |
| Short-term debt | 2 036 | 2 101 | 1 976 | 2 008 | 1 920 | 2 025 | 2 242 |
| Total debt | 2 036 | 2 101 | 1 976 | 2 008 | 9 120 | 9 225 | 12 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ÅA Observer | Observer | 2022 | — | — |
ÅP Observer | Observer | 2022 | — | — |
EM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simen Lian Kleiving | Chief Executive Officer | 0 companies |
| Bjørn Fredrik Framnes | Chief Executive Officer | 0 companies |
| Åshild Amundsen | Observer | 0 companies |
| Åshild Parr | Observer | 0 companies |
| Elin Merethe Munkli | Deputy Member | 0 companies |
| Ina Kristine Flage Iversen | Board of Directors | 0 companies |
| Hans Marius Sletteng | Chairman | 0 companies |
| Per Øyvind Mohus | Chairman | 0 companies |
| Linda Merete Ingebrigtsen | Deputy Chairman | 0 companies |
| Linda Merete Heggen | Deputy Chairman | 0 companies |
| Øyvind Søraas | Board of Directors | 0 companies |
| Lise-Mari Sommerseth | Board of Directors | 0 companies |
| Tom-Magne Nordli | Board of Directors | 0 companies |
| Hilde Terese Jørgensen | Board of Directors | 0 companies |