| Revenue | NOK 608K | -17% |
| EBITDA | NOK -13K | +34% |
| Net profit | NOK -16K | +51% |
| Total assets | NOK 135K | -13% |
| Equity | NOK 67K | -19% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 2 | 1 | 0 | 0 | 862 | 741 | 631 | 730 | 608 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −170 | −224 | −263 | −413 | −430 |
| EBITDA | −11 | −27 | −24 | −22 | −20 | −13 | −17 | −18 | −10 | −42 | −1 | 353 | 69 | −74 | −19 | −13 |
| Depreciation & amort. | −27 | −81 | −88 | −88 | −128 | −53 | −31 | −28 | −28 | −27 | −0 | −31 | −26 | −0 | −0 | −0 |
| EBIT | −38 | −108 | −112 | −110 | −148 | −66 | −48 | −45 | −37 | −69 | −1 | 322 | 43 | −74 | −19 | −13 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | −4 | −4 | −4 |
| Profit before tax | −38 | −108 | −112 | −110 | −148 | −66 | −48 | −45 | −37 | −69 | −3 | 322 | 43 | −78 | −23 | −16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 48 | 9 | −0 |
| Net profit | −38 | −108 | −112 | −110 | −148 | −66 | −48 | −45 | −37 | −69 | −3 | 214 | 43 | −126 | −33 | −16 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 347 | 263 | 157 | 118 | 115 | 87 | 59 | 31 | 5 | 1 | 238 | 265 | 215 | 154 | 135 |
| Equity | 162 | 54 | −57 | −168 | −315 | −381 | −430 | −475 | −512 | −496 | 1 | 213 | 242 | 116 | 84 | 67 |
| Long-term debt | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 0 | 0 | 501 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 42 | 1 | 5 | 5 | 18 | 37 | 55 | 52 | 0 | 0 | 25 | 23 | 98 | 71 | 67 |
| Total debt | 89 | 292 | 320 | 324 | 434 | 497 | 516 | 534 | 544 | 501 | 0 | 25 | 23 | 98 | 71 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Amtrup | Chief Executive Officer | 0 companies |
| Kai André Fegri | Chairman | 0 companies |