| Revenue | NOK 9,1M | -12% |
| EBITDA | NOK 183K | -36% |
| Net profit | NOK 96K | -30% |
| Total assets | NOK 4,3M | +4% |
| Equity | NOK 2,3M | +4% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 451 | 3 177 | 4 666 | 6 013 | 6 301 | 6 510 | 6 987 | 9 398 | 11 805 | 13 191 | 16 875 | 13 416 | 14 691 | 11 013 | 10 339 | 9 078 |
| Staff expenses | −757 | −1 480 | −1 489 | −2 255 | −4 168 | −4 269 | −3 369 | −5 556 | −7 023 | −8 106 | −11 243 | −7 221 | −9 161 | −7 177 | −6 402 | −5 351 |
| EBITDA | 319 | 135 | 551 | 716 | −134 | 238 | 412 | 1 273 | 256 | 553 | −191 | 530 | 231 | −68 | 287 | 183 |
| Depreciation & amort. | −0 | −3 | −40 | −57 | −55 | −36 | −26 | −26 | −101 | −123 | −156 | −101 | −92 | −65 | −64 | −61 |
| EBIT | 319 | 131 | 511 | 659 | −189 | 202 | 386 | 1 247 | 156 | 430 | −347 | 429 | 139 | −134 | 223 | 122 |
| Net financials | −1 | −2 | 1 | −1 | 4 | 2 | −2 | 1 | −0 | 5 | −320 | −5 | −24 | 17 | −32 | 7 |
| Profit before tax | 319 | 129 | 512 | 658 | −185 | 204 | 384 | 1 247 | 155 | 435 | −667 | 424 | 115 | −116 | 191 | 129 |
| Tax | 86 | 37 | 144 | 185 | −49 | 57 | 30 | 320 | −7 | 73 | −70 | 95 | 29 | −16 | 54 | 33 |
| Net profit | 232 | 92 | 369 | 473 | −136 | 148 | 354 | 928 | 162 | 362 | −597 | 328 | 85 | −100 | 137 | 96 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 1 260 | 1 786 | 2 699 | 2 252 | 2 556 | 3 086 | 4 726 | 4 477 | 5 244 | 5 507 | 4 215 | 5 801 | 3 635 | 4 087 | 4 270 |
| Equity | — | 425 | 793 | 1 266 | 1 130 | 1 278 | 1 631 | 2 559 | 2 721 | 3 082 | 2 179 | 2 107 | 2 193 | 2 092 | 2 230 | 2 326 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 826 | 981 | 1 432 | 1 122 | 1 279 | 1 455 | 2 160 | 1 756 | 2 161 | 3 328 | 2 108 | 3 608 | 1 543 | 1 857 | 1 945 |
| Total debt | 414 | 835 | 993 | 1 432 | 1 122 | 1 279 | 1 455 | 2 167 | 1 756 | 2 161 | 3 328 | 2 108 | 3 608 | 1 543 | 1 857 | 1 945 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynamic Solutions As | Company | 22.5% | 22.5% | 2024 |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
Dynamic As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dahl Friestad | Board of Directors | 0 companies |
| Are Håvard Vestrum | Chairman | 0 companies |