| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | +75% |
| Net profit | NOK -29K | +69% |
| Total assets | NOK 125K | -20% |
| Equity | NOK 16K | -65% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 1 | 155 | 296 | 334 | 93 | 232 | 175 | 127 | 113 | 32 | 0 |
| Staff expenses | −0 | −31 | −2 | −155 | −1 | −5 | −4 | −5 | −0 | −59 | −86 | −2 |
| EBITDA | 113 | −159 | 20 | 50 | 211 | 29 | 133 | −52 | 36 | −29 | −111 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −40 | −32 | −26 | −20 | −16 | −13 | −10 | −8 |
| EBIT | 113 | −159 | 20 | 50 | 171 | −3 | 108 | −73 | 19 | −42 | −121 | −36 |
| Net financials | 0 | −2 | −0 | 0 | −0 | −1 | 0 | −1 | 0 | 0 | −1 | −2 |
| Profit before tax | 113 | −161 | 20 | 50 | 171 | −4 | 108 | −74 | 19 | −42 | −123 | −38 |
| Tax | 32 | −45 | 6 | 20 | 48 | −1 | 29 | −17 | 5 | −9 | −27 | −8 |
| Net profit | 82 | −116 | 14 | 31 | 123 | −3 | 79 | −57 | 14 | −33 | −96 | −29 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 53 | 94 | 235 | 401 | 306 | 432 | 265 | 291 | 256 | 156 | 125 |
| Equity | 83 | −33 | −19 | 17 | 141 | 138 | 217 | 160 | 174 | 141 | 45 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 86 | 112 | 217 | 260 | 168 | 215 | 105 | 117 | 115 | 111 | 109 |
| Total debt | 77 | 86 | 112 | 217 | 260 | 168 | 215 | 105 | 117 | 115 | 111 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Frederik Johansen | Chief Executive Officer | 0 companies |