| Revenue | NOK 2,7M | -71% |
| EBITDA | NOK 367K | +123% |
| Net profit | NOK -152K | +94% |
| Total assets | NOK 773K | -41% |
| Equity | NOK -3,8M | -4% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 1 953 | 5 310 | 13 555 | 18 014 | 20 099 | 31 883 | 29 598 | 29 607 | 27 934 | 20 125 | 8 563 | 15 182 | 13 250 | 9 408 | 2 734 |
| Staff expenses | −615 | −263 | −561 | −2 582 | −3 767 | −2 966 | −4 380 | −4 341 | −6 555 | −7 640 | −3 902 | −3 614 | −3 157 | −3 420 | −2 363 | −1 186 |
| EBITDA | −753 | −121 | 222 | −252 | −647 | 493 | 2 984 | 2 502 | −367 | −4 257 | 1 296 | −1 814 | 799 | −1 211 | −1 573 | 367 |
| Depreciation & amort. | −0 | −0 | −3 | −8 | −12 | −133 | −276 | −464 | −1 162 | −1 020 | −1 287 | −1 314 | −814 | −805 | −590 | −221 |
| EBIT | −753 | −121 | 219 | −260 | −660 | 360 | 2 708 | 2 039 | −1 528 | −5 277 | 9 | −3 128 | −15 | −2 017 | −2 163 | 146 |
| Net financials | −12 | −7 | −1 | 5 | −194 | −14 | −490 | −129 | −424 | −558 | −681 | −437 | −512 | −555 | −396 | −297 |
| Profit before tax | −765 | −128 | 218 | −254 | −854 | 346 | 2 219 | 1 909 | −1 952 | −5 835 | −672 | −3 565 | −527 | −2 572 | −2 559 | −152 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 249 | 471 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −765 | −128 | 218 | −254 | −854 | 346 | 1 969 | 1 439 | −1 952 | −5 835 | −672 | −3 565 | −527 | −2 572 | −2 559 | −152 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 545 | 2 429 | 3 786 | 3 755 | 6 274 | 9 175 | 10 138 | 14 508 | 10 050 | 8 940 | 8 875 | 10 185 | 8 530 | 1 319 | 773 |
| Equity | −665 | 207 | 855 | 1 351 | 1 497 | 1 843 | 3 812 | 5 255 | 3 304 | 468 | 2 796 | 1 120 | 593 | −1 061 | −3 620 | −3 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 2 833 | 4 114 | 2 361 | 5 565 | 4 482 | 3 788 | 3 344 |
| Short-term debt | 1 230 | 338 | 1 574 | 2 435 | 2 257 | 4 431 | 5 359 | 4 882 | 11 204 | 6 748 | 2 030 | 5 394 | 4 027 | 5 109 | 1 151 | 1 200 |
| Total debt | 1 230 | 338 | 1 574 | 2 435 | 2 257 | 4 431 | 5 363 | 4 882 | 11 204 | 9 582 | 6 144 | 7 755 | 9 592 | 9 591 | 4 939 | 4 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
TB | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fibro As | Company | 13.9% | 13.9% | 2024 |
K. Management As | Company | 7.0% | 7.0% | 2024 |
Carpe Diem As | Company | 7.0% | 7.0% | 2024 |
Tega Invest As | Company | 6.6% | 6.6% | 2024 |
Promille Invest As | Company | 5.2% | 5.2% | 2024 |
SIMPLIAN AS | Company | 3.9% | 3.9% | 2024 |
Buhl As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Pettersen | Chief Executive Officer | 0 companies |
| Tor Saunes | Board of Directors | 0 companies |
| Morten Groseth | Board of Directors | 0 companies |
| Kristen Linaae | Chairman | 0 companies |
| Tom Buhl | Board of Directors | 0 companies |