| Revenue | NOK 31,2M | -3% |
| EBITDA | NOK 4,8M | -6% |
| Net profit | NOK 3,1M | -7% |
| Total assets | NOK 9,6M | -35% |
| Equity | NOK 500K | +31% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 2 677 | 7 987 | 10 313 | 13 253 | 13 724 | 14 623 | 13 622 | 18 492 | 24 476 | 32 333 | 31 220 |
| Staff expenses | −454 | −1 434 | −2 316 | −3 377 | −4 038 | −4 682 | −4 565 | −4 885 | −6 784 | −7 996 | −7 037 | −7 768 |
| EBITDA | −747 | −2 029 | −1 105 | −1 007 | 2 162 | 1 458 | 2 112 | 713 | 1 456 | 1 142 | 5 133 | 4 812 |
| Depreciation & amort. | −11 | −49 | −84 | −210 | −383 | −393 | −392 | −451 | −399 | −525 | −826 | −782 |
| EBIT | −758 | −2 077 | −1 189 | −1 218 | 1 779 | 1 065 | 1 719 | 262 | 1 056 | 617 | 4 308 | 4 030 |
| Net financials | 10 | 2 | 3 | −5 | −16 | −3 | −5 | −8 | −9 | −83 | −81 | −100 |
| Profit before tax | −749 | −2 076 | −1 186 | −1 223 | 1 763 | 1 062 | 1 714 | 254 | 1 048 | 534 | 4 227 | 3 930 |
| Tax | 16 | 3 | −19 | 0 | 499 | 299 | 479 | 76 | 228 | 116 | 947 | 865 |
| Net profit | −765 | −2 078 | −1 168 | −1 223 | 1 264 | 763 | 1 235 | 179 | 820 | 418 | 3 280 | 3 065 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 048 | 3 449 | 3 247 | 5 169 | 5 674 | 6 420 | 6 134 | 6 377 | 9 917 | 10 821 | 14 775 | 9 638 |
| Equity | 187 | 193 | 115 | 136 | 1 400 | 1 463 | 1 698 | 1 876 | 2 696 | 3 101 | 381 | 500 |
| Long-term debt | 0 | 0 | 0 | 2 710 | 2 504 | 2 297 | 1 371 | 2 236 | 3 480 | 3 282 | 3 830 | 932 |
| Short-term debt | 495 | 1 287 | 1 182 | 2 322 | 1 769 | 2 661 | 3 066 | 2 264 | 3 740 | 4 438 | 10 563 | 8 206 |
| Total debt | 1 861 | 3 256 | 3 132 | 5 032 | 4 274 | 4 957 | 4 436 | 4 501 | 7 220 | 7 720 | 14 394 | 9 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schjerpen Karlsen | Chief Executive Officer | 0 companies |
| Bjørn Kenneth Andersen | Board of Directors | 0 companies |
| Espen Schjerpen Karlsen | Chairman | 0 companies |