| Revenue | NOK 5,5M | -9% |
| EBITDA | NOK 160K | +393% |
| Net profit | NOK 174K | +290% |
| Total assets | NOK 4,5M | +10% |
| Equity | NOK 853K | -60% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 191 | 4 663 | 6 717 | 6 108 | 5 538 |
| Staff expenses | −1 403 | −1 751 | −1 907 | −1 837 | −1 700 |
| EBITDA | 527 | −552 | 206 | −54 | 160 |
| Depreciation & amort. | −31 | −22 | −24 | −15 | −15 |
| EBIT | 496 | −574 | 182 | −69 | 145 |
| Net financials | −21 | −4 | −22 | −48 | 78 |
| Profit before tax | 475 | −578 | 161 | −117 | 223 |
| Tax | 105 | −35 | −56 | −26 | 49 |
| Net profit | 371 | −543 | 217 | −91 | 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 862 | 3 793 | 4 430 | 4 132 | 4 547 |
| Equity | 2 165 | 1 622 | 2 217 | 2 126 | 853 |
| Long-term debt | 963 | 858 | 840 | 751 | 728 |
| Short-term debt | 1 734 | 1 312 | 1 372 | 1 254 | 2 966 |
| Total debt | 2 697 | 2 170 | 2 212 | 2 006 | 3 694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Olav Andreassen | Deputy Member | 0 companies |
| Roger Rustand | Chairman | 0 companies |