| Revenue | NOK 3,7M | +68% |
| EBITDA | NOK 147K | +161% |
| Net profit | NOK 91K | +171% |
| Total assets | NOK 2M | +90% |
| Equity | NOK 511K | +22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 617 | 2 620 | 2 677 | 2 179 | 3 654 |
| Staff expenses | −1 751 | −1 555 | −2 312 | −1 467 | −2 379 |
| EBITDA | 63 | 53 | −219 | 56 | 147 |
| Depreciation & amort. | −31 | −14 | −12 | −15 | −32 |
| EBIT | 32 | 39 | −231 | 41 | 115 |
| Net financials | 1 | 0 | 0 | 2 | 2 |
| Profit before tax | 33 | 39 | −231 | 43 | 117 |
| Tax | 7 | 9 | −51 | 9 | 26 |
| Net profit | 26 | 31 | −180 | 34 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 632 | 1 612 | 1 103 | 1 067 | 2 022 |
| Equity | 536 | 567 | 386 | 420 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 096 | 1 046 | 716 | 647 | 1 511 |
| Total debt | 1 096 | 1 046 | 716 | 647 | 1 511 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Magnussen | Deputy Member | 0 companies |
| Even Fossen | Chairman | 0 companies |
| Kristine Maudal | Board of Directors | 0 companies |