| Revenue | NOK 4,6M | -26% |
| EBITDA | NOK 436K | -55% |
| Net profit | NOK -599K | -137% |
| Total assets | NOK 3,4M | +2% |
| Equity | NOK 1,6M | -27% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 909 | 949 | 1 145 | 1 551 | 1 637 | 1 702 | 1 891 | 1 943 | 3 205 | 2 543 | 3 510 | 3 378 | 4 082 | 6 819 | 6 281 | 4 636 |
| Staff expenses | −683 | −471 | −574 | −885 | −823 | −968 | −1 098 | −961 | −2 072 | −1 841 | −2 011 | −1 901 | −2 124 | −2 533 | −1 891 | −1 651 |
| EBITDA | −122 | 42 | −3 | 170 | 15 | −46 | −70 | 111 | 118 | −99 | 140 | 54 | 671 | 821 | 959 | 436 |
| Depreciation & amort. | −15 | −23 | −23 | −9 | −9 | −9 | −9 | −10 | −21 | −9 | −11 | −23 | −23 | −23 | −18 | −0 |
| EBIT | −136 | 19 | −26 | 161 | 6 | −55 | −80 | 101 | 97 | −109 | 129 | 31 | 648 | 798 | 942 | 436 |
| Net financials | −0 | −1 | 1 | 1 | 1 | 8 | 0 | −0 | −7 | −7 | −5 | −5 | −66 | −468 | 1 092 | −1 176 |
| Profit before tax | −137 | 18 | −25 | 162 | 7 | −48 | −80 | 100 | 90 | −116 | 124 | 26 | 583 | 330 | 2 034 | −741 |
| Tax | −0 | −0 | −0 | 33 | 3 | −13 | −17 | 27 | 23 | −24 | 27 | 7 | 146 | 177 | 433 | −142 |
| Net profit | −137 | 18 | −25 | 129 | 4 | −35 | −62 | 74 | 67 | −92 | 97 | 19 | 437 | 153 | 1 601 | −599 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 224 | 232 | 361 | 333 | 309 | 372 | 398 | 639 | 403 | 637 | 666 | 1 154 | 1 890 | 3 319 | 3 394 |
| Equity | −31 | −12 | −38 | 91 | 125 | 90 | 28 | 102 | 169 | 77 | 174 | 193 | 452 | 604 | 2 205 | 1 606 |
| Long-term debt | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 1 264 |
| Short-term debt | 286 | 236 | 194 | 255 | 208 | 219 | 344 | 296 | 470 | 326 | 463 | 473 | 702 | 1 286 | 899 | 524 |
| Total debt | 286 | 236 | 269 | 270 | 208 | 219 | 344 | 296 | 470 | 326 | 463 | 473 | 702 | 1 286 | 1 114 | 1 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Studio Albin As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Grindvik | Chief Executive Officer | 0 companies |
| Mathias Nervik | Chairman | 0 companies |
| Mathias Opdal Nervik | Chairman | 0 companies |