| Revenue | NOK 2,4M | +198% |
| EBITDA | NOK 1,6M | +1283% |
| Net profit | NOK 1,2M | +2172% |
| Total assets | NOK 1,8M | -64% |
| Equity | NOK 1,2M | +1744% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 186 | 295 | 0 | 200 | 251 | 274 | 251 | 73 | 57 | 60 | 131 | 742 | 727 | 811 | 2 416 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −195 | −241 | −268 |
| EBITDA | 0 | 154 | −15 | −92 | 11 | 93 | 189 | 78 | 10 | −21 | 16 | −3 | 534 | 156 | 118 | 1 626 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −173 | −173 | −173 |
| EBIT | 0 | 154 | −15 | −92 | 11 | 93 | 189 | 78 | 10 | −21 | 16 | −3 | 433 | −18 | −56 | 1 453 |
| Net financials | 0 | −36 | −93 | −98 | −99 | −92 | −84 | −70 | −47 | −47 | −50 | −40 | −34 | −1 | −0 | 0 |
| Profit before tax | 0 | 117 | −108 | −190 | −88 | 1 | 106 | 8 | −37 | −68 | −34 | −43 | 399 | −18 | −56 | 1 453 |
| Tax | −3 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 291 |
| Net profit | 3 | 85 | −108 | −190 | −88 | 1 | 106 | 8 | −37 | −68 | −34 | −43 | 399 | −18 | −56 | 1 162 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 1 796 | 2 072 | 1 784 | 1 789 | 1 807 | 1 806 | 1 805 | 1 695 | 1 804 | 1 838 | 1 029 | 4 990 | 5 045 | 4 826 | 1 760 |
| Equity | 112 | 196 | 89 | −102 | −190 | −189 | −83 | −75 | −112 | −181 | −215 | −258 | 141 | 123 | 67 | 1 229 |
| Long-term debt | 0 | 1 434 | 1 859 | 1 913 | 1 858 | 1 800 | 1 727 | 1 641 | 1 833 | 1 982 | 2 051 | 1 292 | 4 790 | 4 653 | 4 728 | 329 |
| Short-term debt | 5 | 166 | 124 | −28 | 121 | 196 | 162 | 239 | −26 | 3 | 2 | −5 | 58 | 270 | 31 | 202 |
| Total debt | 5 | 1 599 | 1 983 | 1 885 | 1 978 | 1 996 | 1 889 | 1 880 | 1 807 | 1 985 | 2 053 | 1 287 | 4 849 | 4 922 | 4 759 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uvdal El-Service As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Christian Olsen | Chief Executive Officer | 0 companies |
| Jarle Langeland | Board of Directors | 0 companies |
| Geir Nørstebø | Chairman | 0 companies |