| Revenue | NOK 15,9M | +5% |
| EBITDA | NOK 678K | +5% |
| Net profit | NOK 256K | -9% |
| Total assets | NOK 6,2M | +2% |
| Equity | NOK 1,8M | +16% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 473 | 13 751 | 13 323 | 15 124 | 15 863 |
| Staff expenses | −3 186 | −5 170 | −5 669 | −6 536 | −6 680 |
| EBITDA | −163 | 1 520 | 422 | 647 | 678 |
| Depreciation & amort. | −26 | −115 | −160 | −251 | −376 |
| EBIT | −189 | 1 404 | 262 | 397 | 302 |
| Net financials | 10 | −13 | −28 | −36 | 27 |
| Profit before tax | −179 | 1 391 | 234 | 361 | 329 |
| Tax | −36 | 307 | 65 | 80 | 73 |
| Net profit | −143 | 1 084 | 169 | 281 | 256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 813 | 5 309 | 5 103 | 6 112 | 6 226 |
| Equity | 774 | 1 108 | 1 277 | 1 559 | 1 815 |
| Long-term debt | 0 | 1 392 | 1 185 | 1 346 | 1 125 |
| Short-term debt | 2 039 | 2 809 | 2 642 | 3 208 | 3 287 |
| Total debt | 2 039 | 4 201 | 3 826 | 4 553 | 4 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2009 | |
CO | Board of Directors | 2009 |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.45% | 45.45% | 2024 | |
| Company | 36.36% | 36.36% | 2024 | |
| Company | 18.18% | 18.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Mardal | Chief Executive Officer | 0 companies |
| Terje Sagevik Nilsen | Chairman | 0 companies |
| Cato Oen | Board of Directors | 0 companies |
| Terje Nilsen | Chairman | 0 companies |