| Revenue | NOK 33,7M | +26% |
| EBITDA | NOK 12,3M | +69% |
| Net profit | NOK 2,7M | +177% |
| Total assets | NOK 43M | -6% |
| Equity | NOK 27,6M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 418 | 22 836 | 21 277 | 26 787 | 33 662 |
| Staff expenses | −9 547 | −8 709 | −9 758 | −12 717 | −11 864 |
| EBITDA | 3 026 | 10 417 | 7 513 | 7 253 | 12 258 |
| Depreciation & amort. | −13 183 | −9 920 | −8 965 | −9 153 | −8 627 |
| EBIT | −10 157 | 497 | −1 452 | −1 900 | 3 632 |
| Net financials | −1 370 | −1 145 | −994 | −1 662 | −898 |
| Profit before tax | −11 526 | −648 | −2 446 | −3 562 | 2 734 |
| Tax | −2 633 | −0 | −0 | −0 | −0 |
| Net profit | −8 893 | −648 | −2 446 | −3 562 | 2 734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 608 | 59 366 | 51 044 | 45 550 | 42 960 |
| Equity | 31 743 | 31 095 | 28 648 | 24 852 | 27 586 |
| Long-term debt | 32 806 | 25 946 | 20 546 | 17 077 | 12 452 |
| Short-term debt | 3 059 | 2 325 | 1 849 | 3 621 | 2 922 |
| Total debt | 35 865 | 28 271 | 22 395 | 20 697 | 15 374 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
WH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.82% | 12.82% | 2024 | |
| Company | 12.79% | 12.79% | 2024 | |
| Company | 8.85% | 8.85% | 2024 | |
| Company | 6.61% | 6.61% | 2024 | |
| Company | 5.9% | 5.9% | 2024 | |
| Company | 3.88% | 3.88% | 2024 | |
| Company | 3.41% | 3.41% | 2024 | |
| Company | 3.19% | 3.19% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 1.87% | 1.87% | 2024 | |
| Company | 1.58% | 1.58% | 2023 | |
| Company | 1.45% | 1.45% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.03% | 1.03% | 2024 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erik Ims | Chief Executive Officer | 0 companies |
| Wenche Hovland | Deputy Member | 0 companies |
| Aril Resen | Board of Directors | 0 companies |
| Espen Fjogstad | Board of Directors | 0 companies |
| André Hognestad | Board of Directors | 0 companies |
| Øyvind Hovland | Chairman | 0 companies |
| Kjell Skappel | Board of Directors | 0 companies |