| Revenue | NOK 129K | +4% |
| EBITDA | NOK -78K | -549% |
| Net profit | NOK -78K | -549% |
| Total assets | NOK 220K | -34% |
| Equity | NOK -1,3M | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 685 | 535 | 666 | 185 | 181 | 192 | 204 | 132 | 119 | 84 | 143 | 124 | 129 |
| Staff expenses | −10 | −5 | −48 | −1 | −1 | −1 | −1 | −1 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 141 | −39 | −100 | 24 | −215 | −67 | −170 | −101 | −32 | −177 | −77 | 31 | 17 | −78 |
| Depreciation & amort. | −84 | −100 | −100 | −100 | −100 | −16 | −12 | −16 | −16 | −16 | −16 | −3 | −0 | −0 |
| EBIT | 57 | −139 | −200 | −76 | −315 | −83 | −183 | −117 | −48 | −193 | −93 | 28 | 17 | −78 |
| Net financials | −0 | 0 | 0 | −0 | −1 | −1 | −1 | −0 | −1 | 0 | −0 | −0 | −0 | 0 |
| Profit before tax | 57 | −139 | −200 | −76 | −316 | −84 | −184 | −117 | −49 | −193 | −93 | 28 | 17 | −77 |
| Tax | 16 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 41 | −135 | −200 | −76 | −316 | −84 | −184 | −117 | −49 | −193 | −93 | 28 | 17 | −77 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 625 | 532 | 489 | 213 | 178 | 217 | 610 | 551 | 378 | 296 | 327 | 334 | 220 |
| Equity | 211 | 76 | −123 | −199 | −515 | −599 | −783 | −900 | −949 | −1 142 | −1 236 | −1 207 | −1 190 | −1 267 |
| Long-term debt | 4 | 0 | 501 | 501 | 701 | 701 | 701 | 701 | 701 | 1 508 | 1 507 | 1 530 | 1 538 | 1 482 |
| Short-term debt | 731 | 548 | 154 | 188 | 28 | 76 | 299 | 810 | 799 | 13 | 24 | 5 | −15 | 6 |
| Total debt | 735 | 548 | 655 | 688 | 728 | 777 | 1 000 | 1 511 | 1 500 | 1 521 | 1 531 | 1 535 | 1 524 | 1 488 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Holte | Chairman | 0 companies |