| Revenue | NOK 40,2M | -18% |
| EBITDA | NOK -171K | -104% |
| Net profit | NOK -285K | -111% |
| Total assets | NOK 126,1M | -4% |
| Equity | NOK 42,9M | -1% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 965 | 14 588 | 15 109 | 19 594 | 23 555 | 34 334 | 38 390 | 61 416 | 83 303 | 105 522 | 115 009 | 51 288 | 49 086 | 40 198 |
| Staff expenses | −0 | −909 | −4 656 | −4 495 | −5 008 | −7 601 | −8 711 | −9 425 | −15 375 | −15 946 | −20 813 | −25 319 | −23 778 | −25 640 | −24 946 |
| EBITDA | −17 | 1 521 | −1 038 | −3 315 | −167 | 567 | −2 630 | −14 637 | −15 217 | −9 089 | −9 367 | −3 431 | 2 130 | 4 851 | −171 |
| Depreciation & amort. | −0 | −457 | −297 | −303 | −316 | −314 | −81 | −158 | −381 | −428 | −294 | −508 | −577 | −553 | −430 |
| EBIT | −17 | 1 063 | −1 335 | −3 618 | −482 | 253 | −2 710 | −14 795 | −15 598 | −9 518 | −9 661 | −3 939 | 1 553 | 4 298 | −601 |
| Net financials | 0 | 2 | −130 | −224 | −749 | −2 018 | −1 152 | −2 385 | −1 042 | 106 444 | 1 315 | 1 992 | 784 | −1 690 | 315 |
| Profit before tax | −17 | 1 066 | −1 465 | −3 842 | −1 231 | −1 765 | −3 863 | −17 181 | −16 640 | 96 926 | −8 346 | −1 948 | 2 337 | 2 607 | −285 |
| Tax | −5 | 302 | −397 | −1 045 | 227 | −470 | −24 | −647 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 763 | −1 068 | −2 797 | −5 512 | −1 295 | −3 839 | −16 534 | −16 640 | 96 926 | −8 346 | −1 948 | 2 337 | 2 607 | −285 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 2 966 | 5 826 | 5 174 | 27 373 | 39 267 | 27 428 | 36 635 | 35 498 | 88 152 | 93 747 | 111 117 | 105 184 | 131 247 | 126 109 |
| Equity | 88 | 863 | −205 | −3 002 | −8 513 | −6 291 | −8 579 | −23 064 | −39 704 | 58 755 | 48 818 | 45 672 | 40 590 | 43 198 | 42 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 32 620 | 28 411 | 54 938 | 64 414 | 0 | 27 966 | 30 416 | 42 891 | 60 317 | 55 818 |
| Short-term debt | 1 | 2 103 | 6 030 | 8 176 | 35 887 | 12 937 | 7 596 | 4 760 | 10 787 | 29 397 | 16 963 | 35 029 | 21 702 | 27 733 | 27 379 |
| Total debt | 1 | 2 103 | 6 030 | 8 176 | 35 887 | 45 557 | 36 006 | 59 699 | 75 202 | 29 397 | 44 930 | 65 445 | 64 593 | 88 050 | 83 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fortuna Estate As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Harbak | Contact Person | 0 companies |
| Martin Aune Hesle | Chairman | 0 companies |