| Revenue | NOK 83,2M | -19% |
| EBITDA | NOK 2,1M | -41% |
| Net profit | NOK 1,5M | -39% |
| Total assets | NOK 20,3M | -24% |
| Equity | NOK 200K | +0% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 102 224 | 124 270 | 123 658 | 103 027 | 83 219 |
| Staff expenses | −57 143 | −58 642 | −55 172 | −49 741 | −37 650 |
| EBITDA | 5 223 | 4 535 | 4 618 | 3 487 | 2 072 |
| Depreciation & amort. | −118 | −72 | −50 | −36 | −11 |
| EBIT | 5 105 | 4 463 | 4 568 | 3 451 | 2 061 |
| Net financials | −209 | −503 | −205 | −353 | −180 |
| Profit before tax | 4 896 | 3 960 | 4 363 | 3 098 | 1 881 |
| Tax | 1 077 | 871 | 959 | 682 | 413 |
| Net profit | 3 819 | 3 088 | 3 403 | 2 416 | 1 468 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36 101 | 35 716 | 36 874 | 26 801 | 20 293 |
| Equity | 200 | 200 | 200 | 200 | 200 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 35 901 | 35 516 | 36 674 | 26 593 | 20 093 |
| Total debt | 35 901 | 35 516 | 36 674 | 26 601 | 20 093 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.78% | 27.78% | 2023 | |
| Company | 27.78% | 27.78% | 2023 | |
| Individual | 27.78% | 27.78% | 2022 | |
| Company | 7.41% | 7.41% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 2.78% | 2.78% | 2022 | |
| Individual | 2.78% | 2.78% | 2023 | |
| Individual | 2.78% | 2.78% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Weum | Chief Executive Officer | 0 companies |
| Thomas Christoffer Holst | Board of Directors | 0 companies |
| Ragnhild Elisabeth Hesselberg Løvestad | Board of Directors | 0 companies |
| Trond Esaiassen | Board of Directors | 0 companies |
| Tom Bernhard Knudsen | Chairman | 0 companies |