| Revenue | NOK 0 | — |
| EBITDA | NOK -107K | +89% |
| Net profit | NOK -63K | -100% |
| Total assets | NOK 130K | -95% |
| Equity | NOK 37K | -63% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 | 35 | 90 | 158 | 375 | 859 | 1 340 | 646 | 868 | 763 | 775 | 352 | 300 | 250 | 0 |
| Staff expenses | −0 | −118 | −0 | 11 | −0 | −1 | −68 | −733 | −1 608 | −922 | −516 | −496 | −1 036 | −215 | −925 | −0 |
| EBITDA | −112 | −467 | −1 028 | 926 | −18 | −345 | 565 | 473 | −1 196 | −283 | 135 | 212 | −711 | −20 | −979 | −107 |
| Depreciation & amort. | −0 | −62 | −79 | 139 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −25 |
| EBIT | −112 | −529 | −1 107 | 1 065 | −18 | −345 | 565 | 473 | −1 196 | −283 | 135 | 212 | −711 | −20 | −990 | −132 |
| Net financials | 294 | 642 | −2 633 | −107 | −8 | −1 | −183 | 683 | 986 | 177 | −0 | 1 | 867 | 8 891 | 16 815 | 69 |
| Profit before tax | 183 | 113 | −3 740 | 958 | −26 | −347 | 382 | 1 156 | −210 | −106 | 135 | 211 | 156 | 8 872 | 15 826 | −63 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 183 | 113 | −3 740 | 958 | −26 | −347 | 382 | 1 145 | −210 | −106 | 135 | 211 | 156 | 8 872 | 15 826 | −63 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 451 | 7 212 | 4 438 | 3 914 | 4 017 | 3 467 | 103 | 166 | 243 | 174 | 94 | 57 | 654 | 96 | 2 426 | 130 |
| Equity | 3 271 | 3 384 | −356 | 602 | 576 | 229 | −1 140 | 5 | −205 | −311 | −175 | 36 | 192 | 64 | 100 | 37 |
| Long-term debt | 0 | 0 | 0 | 1 724 | 1 670 | 1 670 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 180 | 2 393 | 2 972 | 1 588 | 1 772 | 1 568 | 1 243 | 161 | 448 | 235 | 269 | 21 | 462 | 32 | 2 326 | 92 |
| Total debt | 1 180 | 3 828 | 4 794 | 3 312 | 3 442 | 3 238 | 1 243 | 161 | 448 | 485 | 269 | 21 | 462 | 32 | 2 326 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HH Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Gøran Dysterud Hansen | Chief Executive Officer | 0 companies |
| Hans-Christer Hansen | Deputy Member | 0 companies |