| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +40% |
| Net profit | NOK 542K | +10114% |
| Total assets | NOK 1,5M | +58% |
| Equity | NOK 1,5M | +59% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 | 0 | 42 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 12 | −39 | 33 | −28 | −13 | −25 | −15 | 26 | −16 | −23 | −19 | −17 | −20 | −28 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 |
| EBIT | −0 | 12 | −39 | 33 | −28 | −13 | −25 | −15 | 26 | −16 | −23 | −19 | −17 | −20 | −32 | −23 |
| Net financials | 1 | 905 | 11 | 858 | 470 | 269 | 1 343 | 517 | 796 | 41 | 821 | 0 | 0 | 444 | 37 | 564 |
| Profit before tax | 1 | 916 | −27 | 892 | 443 | 256 | 1 319 | 502 | 822 | 25 | 798 | −19 | −17 | 424 | 5 | 542 |
| Tax | 0 | 12 | −7 | 20 | 2 | 5 | −0 | −0 | 7 | 6 | −0 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 905 | −21 | 871 | 441 | 251 | 1 319 | 502 | 815 | 19 | 798 | −15 | −17 | 424 | 5 | 542 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 1 022 | 769 | 1 631 | 1 884 | 2 041 | 1 752 | 884 | 1 306 | 829 | 1 416 | 1 401 | 734 | 1 152 | 919 | 1 456 |
| Equity | 106 | — | 739 | 1 511 | 1 782 | 1 933 | 382 | 884 | 1 299 | 818 | 1 416 | 751 | 484 | 909 | 914 | 1 456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 255 | 30 | 120 | 102 | 108 | 1 370 | 0 | 2 | 11 | 0 | 650 | 250 | 244 | 5 | 0 |
| Total debt | 0 | 262 | 30 | 120 | 102 | 108 | 1 370 | 0 | 7 | 11 | 0 | 650 | 250 | 244 | 5 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HF Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenth-Henry Karlsen | Chief Executive Officer | 0 companies |
| Henriette Fannemel Thilesen | Deputy Member | 0 companies |