| Revenue | NOK 2,1M | +65% |
| EBITDA | NOK 342K | +209% |
| Net profit | NOK 351K | +176% |
| Total assets | NOK 2,4M | +20% |
| Equity | NOK 2M | +21% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 1 200 | 3 347 | 3 171 | 2 659 | 3 540 | 2 934 | 4 189 | 4 213 | 2 302 | 1 289 | 2 129 |
| Staff expenses | −0 | −1 204 | −1 441 | −1 841 | −885 | −1 215 | −1 814 | −1 968 | −3 370 | −1 563 | −1 033 | −1 226 |
| EBITDA | 3 | −378 | 422 | 220 | 282 | 1 200 | 390 | 1 160 | −280 | 44 | −314 | 342 |
| Depreciation & amort. | −2 | −61 | −217 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | −439 | 205 | 213 | 282 | 1 200 | 390 | 1 160 | −280 | 44 | −314 | 342 |
| Net financials | 0 | 1 | −0 | −8 | −9 | 3 | 2 | −328 | −1 | −0 | −146 | 9 |
| Profit before tax | 1 | −438 | 205 | 205 | 273 | 1 203 | 392 | 832 | −281 | 44 | −461 | 351 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −438 | 205 | 205 | 273 | 1 203 | 392 | 832 | −281 | 44 | −461 | 351 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 365 | 1 307 | 1 167 | 1 521 | 2 571 | 2 680 | 3 629 | 3 299 | 2 441 | 1 964 | 2 352 |
| Equity | 201 | −237 | −32 | 173 | 446 | 1 649 | 2 111 | 2 943 | 2 113 | 2 157 | 1 696 | 2 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 601 | 1 339 | 994 | 1 076 | 922 | 569 | 687 | 1 187 | 284 | 268 | 306 |
| Total debt | 360 | 601 | 1 339 | 994 | 1 076 | 922 | 569 | 687 | 1 187 | 284 | 268 | 306 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bodil Holst | Board of Directors | 0 companies |
| Øven Grimnes | Board of Directors | 0 companies |
| Geir Reidar Wallevik | Chairman | 0 companies |
| Philip Matthew Denby | Board of Directors | 0 companies |
| Geir Nævdal | Board of Directors | 0 companies |