| Revenue | NOK 3,1M | -23% |
| EBITDA | NOK -236K | +42% |
| Net profit | NOK -319K | +31% |
| Total assets | NOK 569K | -59% |
| Equity | NOK -187K | -242% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 760 | 5 295 | 7 108 | 3 977 | 3 074 |
| Staff expenses | −1 774 | −2 302 | −2 414 | −3 029 | −1 605 |
| EBITDA | 254 | 15 | 356 | −410 | −236 |
| Depreciation & amort. | −34 | −77 | −166 | −164 | −132 |
| EBIT | 220 | −62 | 190 | −574 | −368 |
| Net financials | −1 | −25 | −50 | −20 | −41 |
| Profit before tax | 219 | −87 | 140 | −593 | −409 |
| Tax | 49 | −18 | 31 | −130 | −90 |
| Net profit | 170 | −69 | 109 | −463 | −319 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 473 | 2 275 | 3 018 | 1 373 | 569 |
| Equity | 555 | 486 | 595 | 132 | −187 |
| Long-term debt | 0 | 753 | 812 | 561 | 455 |
| Short-term debt | 917 | 1 035 | 1 611 | 680 | 301 |
| Total debt | 917 | 1 789 | 2 423 | 1 241 | 756 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HO Chief Executive Officer | Chief Executive Officer | 2014 |
AK Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilmar Olav Jacobsen | Chief Executive Officer | 0 companies |
| Anita Katrin Tørlen | Deputy Member | 0 companies |
| Einar André Tørlen | Chairman | 0 companies |