| Revenue | NOK 36,2M | +15% |
| EBITDA | NOK 4,1M | +432% |
| Net profit | NOK 3,1M | +275% |
| Total assets | NOK 10,9M | +45% |
| Equity | NOK 53K | +102% |
| Employees | 26 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 112 | 15 364 | 21 611 | 32 013 | 37 834 | 46 192 | 48 795 | 45 554 | 53 698 | 48 464 | 37 998 | 38 782 | 41 274 | 39 754 | 31 515 | 36 188 |
| Staff expenses | −3 003 | −5 198 | −6 760 | −8 598 | −10 617 | −12 131 | −12 734 | −13 477 | −13 929 | −15 573 | −14 665 | −13 080 | −12 915 | −12 712 | −12 960 | −13 580 |
| EBITDA | 798 | 346 | −764 | 2 210 | 87 | −138 | 1 681 | 2 488 | 3 704 | −636 | −4 418 | 521 | −1 600 | 1 430 | −1 243 | 4 122 |
| Depreciation & amort. | −0 | −5 | −14 | −32 | −81 | −101 | −107 | −160 | −256 | −488 | −622 | −664 | −637 | −464 | −322 | −267 |
| EBIT | 798 | 341 | −779 | 2 178 | 6 | −239 | 1 574 | 2 328 | 3 448 | −1 124 | −5 039 | −143 | −2 237 | 966 | −1 565 | 3 855 |
| Net financials | −5 | −3 | −8 | −31 | −60 | −129 | −150 | −264 | −149 | −284 | −280 | −214 | −135 | −256 | −232 | −327 |
| Profit before tax | 793 | 337 | −786 | 2 146 | −54 | −369 | 1 424 | 2 064 | 3 298 | −1 408 | −5 320 | −357 | −2 372 | 710 | −1 797 | 3 527 |
| Tax | 220 | 96 | −11 | 526 | 167 | −0 | 296 | 231 | 796 | −303 | −1 168 | −79 | −522 | 156 | −0 | 381 |
| Net profit | 574 | 241 | −776 | 1 621 | −221 | −369 | 1 128 | 1 833 | 2 502 | −1 104 | −4 152 | −279 | −1 850 | 554 | −1 797 | 3 147 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 151 | 2 864 | 5 029 | 9 688 | 8 925 | 15 480 | 13 623 | 14 219 | 19 753 | 17 495 | 13 558 | 15 813 | 12 689 | 11 570 | 7 527 | 10 933 |
| Equity | — | 917 | 141 | 1 762 | 1 541 | 1 172 | 2 300 | 4 133 | 6 635 | 5 531 | 279 | 0 | −1 850 | −1 296 | −3 093 | 53 |
| Long-term debt | 5 | 361 | 250 | 350 | 624 | 223 | 163 | 101 | 745 | 1 702 | 3 649 | 5 731 | 2 877 | 1 315 | 28 | 28 |
| Short-term debt | 1 471 | 1 586 | 4 638 | 7 577 | 6 760 | 14 085 | 11 160 | 9 985 | 12 373 | 10 262 | 9 630 | 10 082 | 11 661 | 11 551 | 10 592 | 10 851 |
| Total debt | 1 475 | 1 947 | 4 888 | 7 927 | 7 384 | 14 308 | 11 323 | 10 086 | 13 119 | 11 964 | 13 279 | 15 812 | 14 539 | 12 866 | 10 620 | 10 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvarberg As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aina Kvarberg | Chief Executive Officer | 0 companies |
| Eirik Kvarberg | Chairman | 0 companies |
| Vegard Kvarberg | Board of Directors | 0 companies |