| Revenue | NOK 9,7M | +13% |
| EBITDA | NOK 634K | +31% |
| Net profit | NOK 222K | +76% |
| Total assets | NOK 4M | +25% |
| Equity | NOK 1,1M | +25% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 733 | 3 941 | 4 346 | 2 942 | 1 795 | 1 306 | 2 801 | 6 080 | 4 799 | 5 498 | 3 977 | 4 579 | 6 165 | 7 494 | 8 586 | 9 712 |
| Staff expenses | −884 | −1 730 | −1 592 | −1 675 | −910 | −221 | −1 009 | −1 422 | −1 895 | −1 787 | −1 818 | −1 370 | −2 030 | −2 720 | −3 324 | −3 498 |
| EBITDA | 239 | 280 | 475 | −165 | −73 | 217 | 185 | 1 070 | 597 | 422 | −42 | 924 | 1 067 | 945 | 483 | 634 |
| Depreciation & amort. | −4 | −17 | −30 | −61 | −64 | −108 | −105 | −86 | −82 | −95 | −55 | −129 | −194 | −194 | −292 | −320 |
| EBIT | 235 | 263 | 446 | −225 | −137 | 109 | 81 | 984 | 516 | 327 | −98 | 795 | 874 | 751 | 191 | 315 |
| Net financials | −1 | −1 | 1 | −6 | −4 | −18 | −16 | −10 | −31 | −12 | 1 | 3 | −13 | −10 | −24 | −29 |
| Profit before tax | 235 | 261 | 447 | −231 | −141 | 91 | 65 | 974 | 485 | 316 | −97 | 798 | 860 | 741 | 167 | 286 |
| Tax | 64 | 74 | 125 | −59 | 21 | −36 | 110 | 242 | 118 | 72 | −21 | 176 | 190 | 164 | 41 | 64 |
| Net profit | 171 | 187 | 321 | −172 | −162 | 127 | −45 | 732 | 366 | 243 | −76 | 622 | 671 | 577 | 126 | 222 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1 027 | 1 557 | 1 067 | 611 | 870 | 851 | 2 452 | 2 144 | 1 759 | 1 728 | 1 874 | 3 639 | 3 146 | 3 175 | 3 982 |
| Equity | 272 | 308 | 630 | 458 | 296 | 423 | 378 | 609 | 675 | 918 | 842 | 865 | 785 | 1 362 | 888 | 1 110 |
| Long-term debt | 4 | 1 | 0 | 134 | 119 | 353 | 250 | 193 | 105 | 4 | 0 | 330 | 267 | 185 | 397 | 578 |
| Short-term debt | 501 | 717 | 927 | 475 | 196 | 94 | 224 | 1 649 | 1 365 | 837 | 886 | 680 | 2 587 | 1 600 | 1 891 | 2 294 |
| Total debt | 505 | 719 | 927 | 609 | 315 | 447 | 474 | 1 842 | 1 469 | 841 | 886 | 1 009 | 2 854 | 1 784 | 2 287 | 2 872 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Ruud Holte | Board of Directors | 0 companies |
| Lena Elgaaen Selstad | Board of Directors | 0 companies |
| Ole Anders Bronken | Chairman | 0 companies |
| Rune Holte | Board of Directors | 0 companies |