| Revenue | NOK 32M | -20% |
| EBITDA | NOK 2,2M | -58% |
| Net profit | NOK 1,7M | -59% |
| Total assets | NOK 17,6M | -24% |
| Equity | NOK 8,9M | +9% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 472 | 29 040 | 34 735 | 40 012 | 31 994 |
| Staff expenses | −12 745 | −13 859 | −15 785 | −22 661 | −20 983 |
| EBITDA | −1 | 997 | 4 399 | 5 189 | 2 196 |
| Depreciation & amort. | −23 | −28 | −33 | −42 | −53 |
| EBIT | −23 | 968 | 4 366 | 5 148 | 2 143 |
| Net financials | 50 | −92 | 11 | 36 | 22 |
| Profit before tax | 27 | 877 | 4 376 | 5 184 | 2 166 |
| Tax | 17 | 194 | 964 | 1 146 | 493 |
| Net profit | 10 | 683 | 3 412 | 4 038 | 1 673 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 482 | 13 127 | 17 707 | 23 212 | 17 596 |
| Equity | 5 997 | 6 680 | 8 020 | 8 140 | 8 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 485 | 6 447 | 9 687 | 15 072 | 8 687 |
| Total debt | 5 485 | 6 447 | 9 687 | 15 072 | 8 687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2025 |
AV Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.04% | 25.04% | 2024 | |
| Individual | 13.64% | 13.64% | 2024 | |
| Individual | 13.64% | 13.64% | 2024 | |
| Individual | 13.57% | 13.57% | 2024 | |
| Company | 13.57% | 13.57% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 4.5% | 4.5% | 2024 | |
| Individual | 3.97% | 3.97% | 2024 | |
| Company | 3.07% | 3.07% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjerknes Løken | Chief Executive Officer | 0 companies |
| Ane Viaene Engebretsen | Chief Executive Officer | 0 companies |
| Per Grieg | Chairman | 0 companies |
| Kjetil Bruun-Olsen | Board of Directors | 0 companies |