| Revenue | NOK 7,3M | +18% |
| EBITDA | NOK 2,5M | +37% |
| Net profit | NOK 1,5M | +55% |
| Total assets | NOK 4,8M | +6% |
| Equity | NOK 228K | +23% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 277 | 9 260 | 11 256 | 10 223 | 8 461 | 6 526 | 6 167 | 4 545 | 4 801 | 4 792 | 5 467 | 4 228 | 4 705 | 5 999 | 6 696 | 6 175 | 7 316 |
| Staff expenses | −5 010 | −4 196 | −5 090 | −5 281 | −5 420 | −4 487 | −4 403 | −3 077 | −2 945 | −3 144 | −3 094 | −2 727 | −3 066 | −3 276 | −3 773 | −3 855 | −4 095 |
| EBITDA | −303 | 1 658 | 1 062 | 678 | −110 | 511 | 547 | 27 | 1 230 | 656 | 1 759 | 1 033 | 1 396 | 2 348 | 2 619 | 1 826 | 2 506 |
| Depreciation & amort. | −196 | −197 | −229 | −240 | −149 | −40 | −40 | −40 | −12 | −138 | −428 | −440 | −435 | −484 | −602 | −481 | −473 |
| EBIT | −500 | 1 461 | 833 | 437 | −259 | 471 | 506 | −13 | 1 218 | 518 | 1 332 | 593 | 961 | 1 864 | 2 017 | 1 345 | 2 033 |
| Net financials | 11 | −7 | −0 | −12 | −58 | −67 | −53 | −78 | −48 | −11 | −39 | −30 | −37 | −36 | −92 | −86 | −76 |
| Profit before tax | −489 | 1 454 | 833 | 425 | −317 | 404 | 453 | −91 | 1 171 | 507 | 1 293 | 564 | 924 | 1 828 | 1 925 | 1 259 | 1 957 |
| Tax | 6 | 419 | 246 | 133 | −7 | 35 | 125 | −17 | 294 | 122 | 288 | 125 | 203 | 407 | 427 | 284 | 447 |
| Net profit | −494 | 1 035 | 586 | 292 | −310 | 369 | 328 | −74 | 877 | 385 | 1 006 | 439 | 720 | 1 421 | 1 499 | 975 | 1 510 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 078 | 3 725 | 4 091 | 3 108 | 3 426 | 3 047 | 3 269 | 2 983 | 4 751 | 5 290 | 4 216 | 3 209 | 3 209 | 4 888 | 5 607 | 4 577 | 4 833 |
| Equity | 746 | 374 | 582 | 733 | 423 | 792 | 1 120 | 1 046 | 1 421 | 558 | 364 | 200 | 133 | 314 | 212 | 186 | 228 |
| Long-term debt | 0 | 18 | 0 | 532 | 721 | 646 | 0 | 0 | 0 | 1 943 | 1 693 | 1 514 | 1 260 | 2 090 | 2 309 | 2 001 | 1 665 |
| Short-term debt | 1 332 | 3 333 | 3 494 | 1 843 | 2 282 | 1 610 | 2 150 | 1 937 | 3 330 | 2 789 | 2 160 | 1 495 | 1 817 | 2 485 | 3 085 | 2 390 | 2 940 |
| Total debt | 1 332 | 3 351 | 3 509 | 2 375 | 3 003 | 2 256 | 2 150 | 1 937 | 3 330 | 4 732 | 3 852 | 3 009 | 3 077 | 4 574 | 5 394 | 4 391 | 4 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Katalyzator Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Christensen Østvold | Chief Executive Officer | 0 companies |
| Remi Andre Olsen | Chairman | 0 companies |