| Revenue | NOK 8,6M | -24% |
| EBITDA | NOK -2,9M | -129% |
| Net profit | NOK -2,6M | -53% |
| Total assets | NOK 7M | +7% |
| Equity | NOK 3,9M | +57% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 865 | 10 091 | 10 628 | 10 533 | 9 977 | 9 005 | 6 927 | 9 610 | 11 151 | 11 238 | 8 592 |
| Staff expenses | −2 906 | −3 903 | −4 747 | −5 119 | −4 779 | −4 202 | −3 556 | −5 757 | −7 312 | −5 333 | −5 163 |
| EBITDA | 898 | 931 | −706 | −1 186 | −1 605 | −962 | −1 136 | −3 478 | −3 831 | −1 275 | −2 916 |
| Depreciation & amort. | −168 | −178 | −359 | −624 | −872 | −569 | −413 | −371 | −434 | −644 | −283 |
| EBIT | 731 | 753 | −1 065 | −1 809 | −2 477 | −1 531 | −1 549 | −3 849 | −4 265 | −1 919 | −3 199 |
| Net financials | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −246 | −121 |
| Profit before tax | 740 | 780 | −1 082 | −1 918 | −2 592 | −1 666 | −1 628 | −3 928 | −4 500 | −2 165 | −3 320 |
| Tax | 203 | 212 | −256 | −436 | −570 | −363 | −356 | −864 | −990 | −475 | −730 |
| Net profit | 537 | 568 | −826 | −1 481 | −2 022 | −1 303 | −1 271 | −3 064 | −3 510 | −1 689 | −2 590 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 674 | 2 814 | 5 453 | 5 822 | 5 315 | 4 474 | 3 366 | 6 845 | 8 563 | 6 534 | 6 976 |
| Equity | 434 | 502 | 787 | 666 | 317 | 328 | 186 | 156 | 184 | 2 495 | 3 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 070 | 353 |
| Short-term debt | 2 240 | 2 310 | 2 029 | 1 691 | 2 074 | 1 318 | 1 507 | 1 805 | 2 463 | 1 969 | 2 717 |
| Total debt | 2 240 | 2 311 | 4 666 | 5 157 | 4 998 | 4 146 | 3 180 | 6 689 | 8 379 | 4 039 | 3 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geographic Hotels And Adventures As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janita Larsen | Chief Executive Officer | 0 companies |
| Monica Iserni Nørve | Chief Executive Officer | 0 companies |
| Kari Mette Ski | Chief Executive Officer | 0 companies |
| Maria Lilly Flakk | Board of Directors | 0 companies |
| Benthe Langeland | Board of Directors | 0 companies |
| Lars Mikael Forselius | Chairman | 0 companies |
| Rolf Gregor Skaar | Board of Directors | 0 companies |
| Knut Trygve Flakk | Chairman | 0 companies |
| Christel Elisabeth Furnes Stene | Board of Directors | 0 companies |
| Hanne With Skaar | Board of Directors | 0 companies |
| Jan Sverre Sivertsen | Board of Directors | 0 companies |
| Anny Birgitte Kirkeeide Bernhoft | Board of Directors | 0 companies |
| Ludvig Håkan Håndlykken Ström | Chairman | 0 companies |
| Line Kristoffersen Flakk | Board of Directors | 0 companies |