| Revenue | NOK 100,6M | +249% |
| EBITDA | NOK -101,5M | -463% |
| Net profit | NOK -97,2M | -436% |
| Total assets | NOK 533,2M | -15% |
| Equity | NOK 310,4M | -51% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 553 | 45 012 | 16 116 | 4 445 | 15 787 | 123 098 | 141 067 | 39 996 | 28 798 | 100 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −455 | 34 147 | 44 596 | 15 716 | −4 853 | 15 368 | 122 487 | 140 461 | 39 327 | 27 991 | −101 469 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −455 | 34 147 | 44 596 | 15 716 | −4 853 | 15 368 | 122 487 | 140 461 | 39 327 | 27 991 | −101 469 |
| Net financials | 39 964 | 4 543 | −2 346 | −4 512 | 4 641 | 1 948 | 5 044 | 641 | 5 054 | 2 295 | 3 469 |
| Profit before tax | 39 509 | 38 690 | 42 250 | 11 204 | −213 | 17 315 | 127 530 | 141 102 | 44 381 | 30 286 | −98 000 |
| Tax | 5 528 | 6 736 | 979 | −869 | 1 353 | 2 018 | 1 442 | −1 881 | 619 | 1 382 | −845 |
| Net profit | 33 981 | 31 954 | 41 271 | 12 073 | −1 566 | 15 297 | 126 089 | 142 984 | 43 762 | 28 904 | −97 155 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 386 | 232 387 | 279 390 | 276 287 | 275 235 | 291 244 | 418 942 | 556 591 | 600 402 | 629 457 | 533 162 |
| Equity | 188 393 | 220 347 | 261 618 | 273 691 | 272 125 | 287 422 | 413 511 | 556 495 | 600 256 | 629 161 | 310 435 |
| Long-term debt | 5 294 | 3 492 | 2 594 | 1 725 | 1 771 | 3 789 | 0 | 0 | 0 | 120 | 0 |
| Short-term debt | 3 700 | 8 548 | 15 178 | 871 | 1 339 | 33 | 5 431 | 96 | 145 | 177 | 222 727 |
| Total debt | 8 993 | 12 040 | 17 772 | 2 596 | 3 110 | 3 822 | 5 431 | 96 | 145 | 297 | 222 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmussengruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Lauvdal | Chief Executive Officer | 0 companies |
| Børre Anton Bonnevie Grønningsæter | Chief Executive Officer | 0 companies |
| Stein Vidar Håland | Board of Directors | 0 companies |
| Roar Skuland | Board of Directors | 0 companies |
| Lars Erik Larsson | Chairman | 0 companies |