| Revenue | NOK 532K | -45% |
| EBITDA | NOK -161K | -137% |
| Net profit | NOK -190K | -85% |
| Total assets | NOK 398K | -47% |
| Equity | NOK -379K | -100% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 651 | 1 796 | 1 931 | 1 823 | 2 484 | 2 725 | 2 214 | 1 666 | 1 369 | 1 045 | 960 | 532 |
| Staff expenses | −0 | −0 | −0 | −124 | −331 | −286 | −7 | −9 | −38 | −7 | −8 | −3 |
| EBITDA | 22 | 90 | 122 | −56 | −92 | 243 | 95 | 13 | −147 | −37 | −68 | −161 |
| Depreciation & amort. | −16 | −54 | −64 | −64 | −64 | −23 | −24 | −43 | −33 | −33 | −33 | −26 |
| EBIT | 6 | 36 | 59 | −120 | −156 | 220 | 71 | −30 | −181 | −71 | −101 | −187 |
| Net financials | −2 | 49 | 27 | −6 | −6 | −16 | 7 | −26 | −9 | 4 | −1 | −2 |
| Profit before tax | 4 | 85 | 85 | −126 | −162 | 203 | 79 | −56 | −190 | −67 | −103 | −190 |
| Tax | 2 | 24 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 61 | 59 | −126 | −162 | 203 | 79 | −56 | −190 | −67 | −103 | −190 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 216 | 1 470 | 1 697 | 1 485 | 1 457 | 1 420 | 1 411 | 1 197 | 923 | 862 | 752 | 398 |
| Equity | 112 | 173 | 232 | 106 | −56 | 148 | 226 | 170 | −20 | −87 | −189 | −379 |
| Long-term debt | 1 023 | 1 188 | 1 171 | 1 221 | 1 181 | 956 | 881 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 108 | 294 | 157 | 331 | 316 | 304 | 1 027 | 943 | 949 | 941 | 777 |
| Total debt | 1 104 | 1 296 | 1 465 | 1 379 | 1 512 | 1 272 | 1 185 | 1 027 | 943 | 949 | 941 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Elin Gyllensten | Deputy Member | 0 companies |
| Stig Gyllensten | Chairman | 0 companies |