| Revenue | NOK 4,2M | +0% |
| EBITDA | NOK -22K | -122% |
| Net profit | NOK -54K | -616% |
| Total assets | NOK 1,2M | +10% |
| Equity | NOK 113K | -32% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 751 | 3 952 | 6 374 | 7 477 | 11 109 | 5 646 | 3 412 | 4 100 | 2 759 | 3 191 | 3 382 | 3 027 | 4 673 | 4 332 | 4 208 | 4 188 |
| Staff expenses | −1 073 | −863 | −1 155 | −2 173 | −3 482 | −2 474 | −1 170 | −2 073 | −946 | −1 050 | −1 311 | −1 572 | −1 480 | −1 963 | −2 098 | −2 192 |
| EBITDA | 60 | 218 | 391 | −431 | −55 | −311 | 443 | −38 | 169 | 318 | 726 | 102 | 548 | 98 | 98 | −22 |
| Depreciation & amort. | −38 | −56 | −59 | −69 | −96 | −66 | −53 | −57 | −48 | −60 | −55 | −52 | −48 | −53 | −26 | −19 |
| EBIT | 22 | 162 | 332 | −500 | −151 | −378 | 390 | −95 | 121 | 258 | 670 | 50 | 500 | 45 | 72 | −41 |
| Net financials | 0 | −9 | −21 | −81 | −118 | −133 | −155 | −150 | −123 | −97 | −185 | −1 | −21 | −11 | −9 | −13 |
| Profit before tax | 22 | 153 | 311 | −581 | −269 | −511 | 236 | −245 | −2 | 161 | 486 | 48 | 479 | 34 | 63 | −54 |
| Tax | 2 | 43 | 88 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 70 | −61 | 70 | −0 |
| Net profit | 20 | 110 | 223 | −586 | −269 | −511 | 236 | −245 | −2 | 161 | 486 | 48 | 408 | 95 | −7 | −54 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 1 323 | 2 147 | 1 992 | 2 058 | 909 | 1 226 | 1 121 | 572 | 834 | 991 | 874 | 1 022 | 929 | 1 123 | 1 234 |
| Equity | 120 | 230 | 353 | −233 | −502 | −1 013 | −777 | −1 022 | −1 024 | −864 | −378 | −329 | 79 | 174 | 166 | 113 |
| Long-term debt | 2 | 6 | 0 | 126 | 93 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 1 087 | 1 793 | 2 098 | 2 467 | 1 881 | 2 003 | 2 143 | 1 596 | 1 698 | 1 368 | 1 203 | 943 | 756 | 957 | 1 121 |
| Total debt | 752 | 1 093 | 1 793 | 2 225 | 2 560 | 1 922 | 2 003 | 2 143 | 1 596 | 1 698 | 1 368 | 1 203 | 943 | 756 | 957 | 1 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2023 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thi Bich Phuong Thai | Deputy Member | 0 companies |
| Steinar Engh | Chief Executive Officer | 0 companies |
| Steinar Engh | Chief Executive Officer | 0 companies |
| Ole-Bjørn Nygård Ekre | Board of Directors | 0 companies |