| Revenue | NOK 1,7M | +15% |
| EBITDA | NOK 406K | +313% |
| Net profit | NOK 316K | +294% |
| Total assets | NOK 860K | -32% |
| Equity | NOK 109K | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 478 | 1 617 | 1 696 | 1 700 | 658 | 0 | 0 | 0 | 997 | 84 | 1 310 | 1 591 | 206 | 1 485 | 1 705 |
| Staff expenses | −403 | −742 | −665 | −614 | −207 | −0 | −0 | −0 | −781 | −0 | −613 | −1 063 | −198 | −1 330 | −1 238 |
| EBITDA | 950 | 697 | 775 | 908 | 203 | −26 | −23 | −15 | 159 | 59 | 572 | 473 | −17 | 98 | 406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 950 | 697 | 775 | 908 | 203 | −26 | −23 | −15 | 159 | 59 | 572 | 473 | −17 | 98 | 406 |
| Net financials | −0 | −6 | 58 | −75 | 21 | 0 | 0 | 390 | 28 | 0 | 0 | −1 | 0 | 0 | −0 |
| Profit before tax | 950 | 691 | 833 | 833 | 224 | −26 | −23 | 375 | 187 | 59 | 572 | 473 | −17 | 98 | 406 |
| Tax | 267 | 195 | 220 | 260 | 63 | −0 | −0 | −0 | 23 | 14 | 126 | 104 | −0 | 18 | 90 |
| Net profit | 684 | 495 | 614 | 573 | 161 | −26 | −23 | 375 | 164 | 46 | 447 | 369 | −17 | 80 | 316 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 233 | 1 598 | 2 017 | 2 473 | 1 789 | 1 550 | 1 528 | 1 902 | 671 | 570 | 1 474 | 1 633 | 875 | 1 266 | 860 |
| Equity | 617 | 973 | 1 420 | 1 393 | 1 554 | 1 528 | 1 505 | 1 880 | 444 | 452 | 898 | 867 | 850 | 113 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 626 | 598 | 1 080 | 235 | 22 | 23 | 22 | 227 | 118 | 576 | 767 | 25 | 1 154 | 751 |
| Total debt | 616 | 626 | 598 | 1 080 | 235 | 22 | 23 | 22 | 227 | 118 | 576 | 767 | 25 | 1 154 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Ellen Burley | Chief Executive Officer | 0 companies |
| David Andrew Burley | Chairman | 0 companies |