| Revenue | NOK 7,7M | +3% |
| EBITDA | NOK 501K | +831% |
| Net profit | NOK 263K | +129% |
| Total assets | NOK 953K | -35% |
| Equity | NOK -736K | +26% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 604 | 6 944 | 7 889 | 7 510 | 7 749 |
| Staff expenses | −2 704 | −3 065 | −3 584 | −2 979 | −2 833 |
| EBITDA | 886 | 44 | −153 | −68 | 501 |
| Depreciation & amort. | −161 | −166 | −226 | −251 | −130 |
| EBIT | 726 | −121 | −380 | −320 | 371 |
| Net financials | −32 | −22 | −50 | −604 | −107 |
| Profit before tax | 694 | −143 | −430 | −924 | 263 |
| Tax | 153 | −31 | 2 | −0 | −0 |
| Net profit | 541 | −112 | −432 | −924 | 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 728 | 2 167 | 2 114 | 1 460 | 953 |
| Equity | 468 | 356 | −76 | −999 | −736 |
| Long-term debt | 309 | 638 | 1 073 | 1 366 | 646 |
| Short-term debt | 951 | 1 172 | 1 116 | 1 093 | 1 043 |
| Total debt | 1 260 | 1 810 | 2 190 | 2 459 | 1 689 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Chief Executive Officer | Chief Executive Officer | 2009 |
GE Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Næss | Chief Executive Officer | 0 companies |
| Glenn Erik Hagen | Deputy Member | 0 companies |
| Berit Marie Næss | Board of Directors | 0 companies |