| Revenue | NOK 240K | -28% |
| EBITDA | NOK 72K | -74% |
| Net profit | NOK -77K | -162% |
| Total assets | NOK 3,3M | +97% |
| Equity | NOK 529K | -13% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 225 | 259 | 270 | 311 | 318 | 409 | 345 | 197 | 345 | 236 | 252 | 118 | 243 | 333 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | 175 | 159 | 227 | 275 | 206 | 331 | 299 | 94 | 289 | 91 | 117 | 27 | 162 | 281 | 72 |
| Depreciation & amort. | −29 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 |
| EBIT | 124 | 123 | 107 | 175 | 223 | 155 | 279 | 247 | 42 | 237 | 39 | 65 | −25 | 110 | 229 | 20 |
| Net financials | −89 | −138 | −142 | −144 | −137 | −123 | −94 | −83 | −87 | −69 | −46 | −38 | −29 | −25 | −69 | −118 |
| Profit before tax | 35 | −15 | −35 | 32 | 86 | 31 | 185 | 165 | −45 | 168 | −7 | 27 | −54 | 86 | 160 | −99 |
| Tax | 7 | −4 | −10 | 9 | 23 | 9 | 44 | 38 | −14 | 35 | −1 | 6 | −12 | 19 | 35 | −22 |
| Net profit | 28 | −11 | −25 | 23 | 63 | 23 | 141 | 127 | −31 | 133 | −5 | 21 | −42 | 67 | 125 | −77 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 453 | 2 316 | 2 282 | 2 223 | 2 206 | 2 164 | 2 178 | 2 125 | 2 050 | 1 964 | 1 846 | 1 787 | 1 743 | 1 677 | 1 668 | 3 284 |
| Equity | 128 | 117 | 92 | 115 | 178 | 201 | 342 | 469 | 438 | 571 | 566 | 587 | 545 | 612 | 606 | 529 |
| Long-term debt | 0 | 0 | 0 | 1 911 | 1 830 | 1 725 | 1 638 | 1 506 | 1 256 | 1 095 | 922 | 777 | 571 | 386 | 245 | 1 736 |
| Short-term debt | 76 | 96 | 183 | 197 | 198 | 238 | 198 | 150 | 356 | 298 | 358 | 423 | 628 | 679 | 816 | 1 018 |
| Total debt | 2 324 | 2 199 | 2 189 | 2 108 | 2 028 | 1 963 | 1 836 | 1 655 | 1 612 | 1 393 | 1 281 | 1 200 | 1 198 | 1 065 | 1 062 | 2 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Contact Person | Contact Person | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apoteket Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Forland | Contact Person | 0 companies |
| Scott-Bernhard Nilsen | Chairman | 0 companies |