| Revenue | NOK 8,8M | -6% |
| EBITDA | NOK 1,5M | +140% |
| Net profit | NOK 723K | +116% |
| Total assets | NOK 18,3M | +93% |
| Equity | NOK 690K | +2216% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 1 030 | 2 369 | 6 376 | 9 911 | 10 489 | 12 014 | 12 145 | 9 305 | 8 790 |
| Staff expenses | −227 | −512 | −1 550 | −3 618 | −4 108 | −3 877 | −3 718 | −3 924 | −3 723 | −3 471 |
| EBITDA | −260 | −228 | −686 | −1 257 | 288 | 2 625 | 1 355 | 1 996 | −3 704 | 1 486 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −6 | −14 | −760 | −818 | −782 |
| EBIT | −260 | −228 | −686 | −1 257 | 286 | 2 618 | 1 342 | 1 236 | −4 522 | 704 |
| Net financials | −2 | 1 | 2 | −9 | −33 | −72 | −411 | 706 | 37 | 19 |
| Profit before tax | −262 | −227 | −684 | −1 266 | 253 | 2 546 | 931 | 1 942 | −4 485 | 723 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 204 | −0 | −0 |
| Net profit | −262 | −227 | −684 | −1 266 | 253 | 2 546 | 931 | 1 738 | −4 485 | 723 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 1 055 | 2 237 | 4 924 | 6 554 | 9 566 | 12 445 | 12 414 | 9 463 | 18 303 |
| Equity | — | — | 281 | −1 016 | −763 | 1 784 | 2 715 | 4 452 | −33 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 1 433 | 1 956 | 5 940 | 7 317 | 7 783 | 9 730 | 7 962 | 9 496 | 17 613 |
| Total debt | 342 | 1 433 | 1 956 | 5 940 | 7 317 | 7 783 | 9 730 | 7 962 | 9 496 | 17 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Kalbakk | Chairman | 0 companies |