| Revenue | NOK 4,8M | +3% |
| EBITDA | NOK -332K | -134% |
| Net profit | NOK -456K | -90% |
| Total assets | NOK 2,2M | -1% |
| Equity | NOK 300K | -60% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 612 | 4 341 | 4 903 | 5 015 | 4 510 | 4 594 | 4 734 | 5 408 | 4 696 | 4 830 |
| Staff expenses | −913 | −954 | −978 | −945 | −953 | −974 | −877 | −1 025 | −1 023 | −1 046 |
| EBITDA | −214 | 57 | 335 | 325 | 39 | 207 | 275 | 471 | −142 | −332 |
| Depreciation & amort. | −79 | −72 | −68 | −66 | −64 | −86 | −85 | −84 | −83 | −93 |
| EBIT | −292 | −15 | 267 | 259 | −25 | 120 | 190 | 387 | −225 | −425 |
| Net financials | 0 | −9 | −11 | −12 | −16 | −22 | −25 | −11 | −15 | −31 |
| Profit before tax | −292 | −24 | 256 | 247 | −42 | 98 | 165 | 376 | −240 | −456 |
| Tax | −0 | −0 | −17 | 59 | −9 | 22 | 37 | 83 | −0 | −0 |
| Net profit | −292 | −24 | 273 | 188 | −33 | 76 | 129 | 293 | −240 | −456 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 625 | 1 332 | 1 744 | 1 890 | 2 190 | 2 459 | 1 957 | 2 313 | 2 263 | 2 236 |
| Equity | 276 | 252 | 576 | 576 | 574 | 573 | 702 | 995 | 755 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 348 | 1 080 | 1 167 | 1 314 | 1 616 | 1 886 | 1 256 | 1 318 | 1 508 | 1 936 |
| Total debt | 1 348 | 1 080 | 1 167 | 1 314 | 1 616 | 1 886 | 1 256 | 1 318 | 1 508 | 1 936 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |