| Revenue | NOK 19,8M | -7% |
| EBITDA | NOK -2,4M | -946% |
| Net profit | NOK -2,8M | -746% |
| Total assets | NOK 12,3M | +12% |
| Equity | NOK 2,7M | -5% |
| Employees | 20 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 19 851 | 18 159 | 19 700 | 21 286 | 19 810 |
| Staff expenses | −3 909 | −3 410 | −3 646 | −4 083 | −4 417 |
| EBITDA | 2 520 | 1 879 | 1 044 | 286 | −2 422 |
| Depreciation & amort. | −77 | −22 | −198 | −703 | −1 138 |
| EBIT | 2 443 | 1 857 | 845 | −417 | −3 559 |
| Net financials | 12 | 12 | −4 | −13 | −79 |
| Profit before tax | 2 455 | 1 869 | 842 | −430 | −3 638 |
| Tax | 566 | 411 | 185 | −95 | −800 |
| Net profit | 1 889 | 1 458 | 657 | −336 | −2 838 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7 418 | 7 304 | 8 600 | 10 991 | 12 323 |
| Equity | 2 832 | 2 840 | 2 847 | 2 840 | 2 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 586 | 4 464 | 5 753 | 8 152 | 9 636 |
| Total debt | 4 586 | 4 464 | 5 753 | 8 152 | 9 636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Mossige Rasmussen | Chief Executive Officer | 0 companies |
| Taale Wolff Nordbye | Chief Executive Officer | 0 companies |
| Bert Ove Kenneth Andersson | Board of Directors | 0 companies |
| Lars Fredrik Holtskog | Chairman | 0 companies |
| Rolf Pierre Olofsson | Chairman | 0 companies |
| Ulf Toni Stefan Andersson | Board of Directors | 0 companies |