| Revenue | NOK 0 | — |
| EBITDA | NOK -147K | -401% |
| Net profit | NOK -52K | -70% |
| Total assets | NOK 380K | -51% |
| Equity | NOK -112K | -88% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 299 | 769 | 541 | 679 | 458 | 755 | 516 | 391 | 338 | 13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −298 | −184 | −486 | −507 | −237 | −153 | −319 | −405 | −19 | −201 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | −79 | −11 | −80 | 81 | −17 | 57 | −60 | 254 | 60 | −26 | −39 | −96 | −30 | −29 | −147 |
| Depreciation & amort. | −7 | −16 | −16 | −11 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 46 | −96 | −27 | −92 | 75 | −24 | 57 | −60 | 254 | 60 | −26 | −39 | −96 | −30 | −29 | −147 |
| Net financials | 0 | −0 | 0 | 0 | −1 | 0 | 0 | −0 | −1 | −0 | −100 | 0 | 0 | 0 | −1 | 95 |
| Profit before tax | 46 | −96 | −27 | −92 | 74 | −24 | 57 | −60 | 253 | 59 | −126 | −39 | −96 | −30 | −31 | −52 |
| Tax | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | 61 | 14 | 2 | −0 | −9 | −0 | −0 | −0 |
| Net profit | 38 | −96 | −27 | −92 | 74 | −24 | 57 | −24 | 192 | 46 | −128 | −39 | −88 | −30 | −31 | −52 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 177 | 255 | 55 | 87 | 15 | 70 | 72 | 233 | 423 | 341 | 496 | 798 | 811 | 782 | 380 |
| Equity | 148 | 52 | 26 | −66 | 8 | −16 | 41 | 17 | 209 | 255 | 127 | 88 | 1 | −29 | −59 | −112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | −60 | 0 | 0 | 150 | 214 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 125 | 230 | 121 | 79 | 30 | 89 | 55 | 24 | 18 | 0 | 408 | 798 | 840 | 841 | 491 |
| Total debt | 200 | 125 | 230 | 121 | 79 | 30 | 29 | 55 | 24 | 168 | 214 | 408 | 798 | 840 | 841 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Bjørkum | Deputy Member | 0 companies |
| Christian Aass | Chairman | 0 companies |
| Ola Arnøy Austad | Board of Directors | 0 companies |