| Revenue | NOK 18,9M | -3% |
| EBITDA | NOK 411K | -2% |
| Net profit | NOK 220K | +32% |
| Total assets | NOK 5,1M | -24% |
| Equity | NOK 1,8M | +14% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 450 | 8 137 | 11 715 | 19 494 | 18 887 |
| Staff expenses | −2 983 | −2 545 | −4 313 | −6 439 | −7 805 |
| EBITDA | 937 | 553 | −112 | 418 | 411 |
| Depreciation & amort. | −64 | −80 | −155 | −135 | −125 |
| EBIT | 874 | 474 | −267 | 283 | 287 |
| Net financials | −13 | −35 | −47 | −93 | −45 |
| Profit before tax | 861 | 439 | −314 | 191 | 241 |
| Tax | 274 | 88 | −0 | 24 | 21 |
| Net profit | 587 | 351 | −314 | 167 | 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 430 | 4 503 | 5 604 | 6 685 | 5 066 |
| Equity | 1 362 | 1 713 | 1 399 | 1 566 | 1 786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 067 | 2 790 | 4 205 | 5 119 | 3 280 |
| Total debt | 3 067 | 2 790 | 4 205 | 5 119 | 3 280 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Åge Heia | Board of Directors | 0 companies |