| Revenue | NOK 4,3M | -15% |
| EBITDA | NOK 2,9M | -24% |
| Net profit | NOK 2,4M | -36% |
| Total assets | NOK 10,7M | +34% |
| Equity | NOK 9,8M | +26% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 2 180 | 4 748 | 2 841 | 1 226 | 505 | 221 | 2 211 | 3 249 | 2 861 | 4 138 | 4 821 | 5 461 | 5 422 | 5 097 | 4 317 |
| Staff expenses | −144 | −1 079 | −1 249 | −1 051 | −593 | −581 | −0 | −1 | −392 | −258 | −440 | −688 | −738 | −864 | −950 | −1 053 |
| EBITDA | 133 | −1 722 | −3 916 | −4 789 | −5 144 | −2 274 | −63 | 2 073 | 2 705 | 2 535 | 3 219 | 3 794 | 4 514 | 3 914 | 3 758 | 2 865 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 133 | −1 722 | −3 916 | −4 789 | −5 144 | −2 274 | −63 | 2 073 | 2 705 | 2 535 | 3 219 | 3 794 | 4 514 | 3 914 | 3 758 | 2 865 |
| Net financials | 0 | 18 | 62 | −447 | −1 095 | −747 | −498 | 17 | 29 | 16 | 64 | −266 | 519 | 340 | 61 | 237 |
| Profit before tax | 133 | −1 705 | −3 853 | −5 236 | −6 239 | −3 021 | −561 | 2 090 | 2 734 | 2 552 | 3 283 | 3 528 | 5 033 | 4 254 | 3 819 | 3 102 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | 668 |
| Net profit | 133 | −1 705 | −3 853 | −5 236 | −6 239 | −3 021 | −561 | 2 090 | 2 734 | 2 552 | 3 283 | 3 528 | 5 033 | 4 254 | 3 789 | 2 434 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 5 401 | 4 144 | 4 243 | 5 691 | 1 499 | 408 | 2 207 | 3 184 | 4 571 | 3 857 | 6 444 | 5 344 | 6 206 | 7 961 | 10 664 |
| Equity | 235 | 4 059 | 2 966 | −2 270 | −2 634 | −5 655 | 384 | 2 155 | 2 862 | 2 899 | 3 669 | 5 583 | 5 176 | 4 930 | 7 719 | 9 754 |
| Long-term debt | 0 | 0 | 0 | 5 000 | 6 600 | 7 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 1 341 | 1 178 | 1 513 | 1 725 | 43 | 24 | 53 | 323 | 1 672 | 188 | 861 | 168 | 1 276 | 242 | 910 |
| Total debt | 463 | 1 341 | 1 178 | 6 513 | 8 325 | 7 155 | 24 | 53 | 323 | 1 672 | 188 | 861 | 168 | 1 276 | 242 | 910 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Annie Nuth Davidsson | Board of Directors | 0 companies |
| Torgeir Vaage | Chairman | 0 companies |