| Revenue | NOK 246K | +139% |
| EBITDA | NOK -13K | -156% |
| Net profit | NOK -18K | -202% |
| Total assets | NOK 1,1M | -2% |
| Equity | NOK 1M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 995 | 400 | 420 | 292 | 167 | 121 | 112 | 151 | 327 | 110 | 603 | 88 | 103 | 246 |
| Staff expenses | −0 | −0 | −0 | −3 | −1 | −0 | −0 | −16 | −0 | −20 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | −0 | 847 | 68 | 57 | 10 | 40 | 24 | −33 | 2 | 72 | −44 | 55 | −23 | 23 | −13 |
| Depreciation & amort. | −0 | −5 | −9 | −9 | −17 | −20 | −20 | −20 | −11 | −11 | −5 | −5 | −5 | −5 | −5 |
| EBIT | −0 | 843 | 59 | 48 | −7 | 21 | 4 | −52 | −9 | 61 | −50 | 50 | −28 | 18 | −18 |
| Net financials | 0 | 0 | 1 | 0 | −6 | −1 | −11 | −1 | −1 | −3 | −1 | −1 | −2 | 0 | −0 |
| Profit before tax | 0 | 843 | 59 | 48 | −13 | 20 | −7 | −53 | −10 | 58 | −51 | 49 | −30 | 18 | −18 |
| Tax | 0 | 15 | −74 | 89 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 |
| Net profit | 0 | 828 | 133 | −41 | −13 | 20 | −7 | −53 | −10 | 58 | −51 | 48 | −30 | 18 | −18 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 1 059 | 1 256 | 1 226 | 1 267 | 1 290 | 1 186 | 1 108 | 1 104 | 1 113 | 1 076 | 1 133 | 1 098 | 1 103 | 1 080 |
| Equity | 131 | 989 | 1 122 | 1 081 | 1 068 | 1 088 | 1 080 | 1 027 | 1 017 | 1 075 | 1 025 | 1 072 | 1 043 | 1 061 | 1 043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 82 | 79 | 74 | 74 | 34 | 34 | 34 | 34 | 34 | 34 |
| Short-term debt | 1 | 70 | 133 | 144 | 199 | 121 | 27 | 7 | 13 | 4 | 17 | 28 | 21 | 9 | 4 |
| Total debt | 1 | 70 | 133 | 144 | 199 | 203 | 106 | 80 | 87 | 37 | 51 | 61 | 55 | 42 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ungdomslaget Nordlys | Company | 7.3% | 7.3% | 2022 |
Ungdomslaget Idyl | Company | 7.3% | 7.3% | 2022 |
| Individual | 5.8% | 5.8% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
Morgans Skip As | Company | 3.5% | 3.5% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Håvard Nyland | Board of Directors | 0 companies |
| Nina Johanne Gjertsen | Board of Directors | 0 companies |
| Hans-Pål Brekkås | Board of Directors | 0 companies |
| Johnny Erland Brekkås | Board of Directors | 0 companies |