| Revenue | NOK 5,6M | +8% |
| EBITDA | NOK -114K | -154% |
| Net profit | NOK -55K | -122% |
| Total assets | NOK 2,6M | -9% |
| Equity | NOK 1,3M | +4% |
| Employees | 15 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 072 | 10 492 | 11 488 | 11 114 | 12 103 | 12 756 | 11 990 | 11 315 | 9 715 | 6 664 | 5 273 | 4 996 | 5 174 | 5 186 | 5 164 | 5 578 |
| Staff expenses | −1 322 | −2 188 | −2 318 | −2 392 | −2 799 | −2 871 | −2 959 | −2 516 | −2 456 | −1 540 | −1 337 | −1 213 | −1 316 | −1 369 | −1 367 | −1 609 |
| EBITDA | 306 | 185 | 600 | 316 | 191 | 276 | 210 | 164 | −19 | 616 | 262 | 161 | 263 | −20 | 210 | −114 |
| Depreciation & amort. | −111 | −202 | −279 | −382 | −304 | −168 | −95 | −96 | −55 | −17 | −16 | −16 | −184 | −14 | −14 | −14 |
| EBIT | 196 | −17 | 321 | −66 | −113 | 108 | 114 | 69 | −74 | 599 | 246 | 145 | 78 | −35 | 196 | −129 |
| Net financials | 1 | 3 | −1 | −7 | −14 | −15 | −7 | −10 | −129 | −4 | −6 | −2 | −2 | −2 | 83 | 44 |
| Profit before tax | 196 | −14 | 321 | −73 | −127 | 92 | 107 | 58 | −203 | 595 | 240 | 143 | 76 | −37 | 278 | −84 |
| Tax | 56 | −1 | 91 | −19 | −32 | 25 | 32 | 26 | −16 | 137 | 53 | 36 | 17 | 13 | 32 | −29 |
| Net profit | 140 | −13 | 230 | −54 | −95 | 67 | 76 | 32 | −187 | 458 | 187 | 107 | 59 | −50 | 246 | −55 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 967 | 5 092 | 5 365 | 4 971 | 4 989 | 4 805 | 4 838 | 4 810 | 4 077 | 2 635 | 2 501 | 2 517 | 2 579 | 2 754 | 2 811 | 2 568 |
| Equity | 250 | 237 | 467 | 412 | 317 | 385 | 460 | 493 | 306 | 764 | 851 | 957 | 1 017 | 967 | 1 213 | 1 262 |
| Long-term debt | 0 | 0 | 0 | 2 792 | 2 730 | 2 602 | 2 278 | 2 409 | 2 107 | 975 | 859 | 733 | 600 | 480 | 360 | 240 |
| Short-term debt | 2 008 | 2 194 | 2 044 | 1 767 | 1 942 | 1 818 | 2 100 | 1 908 | 1 664 | 895 | 792 | 826 | 962 | 1 307 | 1 238 | 1 065 |
| Total debt | 4 716 | 4 855 | 4 898 | 4 559 | 4 672 | 4 420 | 4 378 | 4 317 | 3 771 | 1 871 | 1 650 | 1 559 | 1 562 | 1 787 | 1 598 | 1 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laila Kyte | Deputy Member | 0 companies |
| Pål-Andre Lauritzen | Board of Directors | 0 companies |
| Håvard Kyte | Chairman | 0 companies |