| Revenue | NOK 15,4M | +13% |
| EBITDA | NOK 1,8M | -4% |
| Net profit | NOK 1,3M | +16% |
| Total assets | NOK 9,5M | +22% |
| Equity | NOK 6,1M | +28% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 031 | 9 291 | 11 761 | 13 633 | 15 447 |
| Staff expenses | −4 922 | −5 953 | −7 823 | −8 914 | −11 009 |
| EBITDA | 1 164 | 900 | 1 361 | 1 885 | 1 803 |
| Depreciation & amort. | −49 | −88 | −197 | −262 | −300 |
| EBIT | 1 116 | 812 | 1 164 | 1 624 | 1 504 |
| Net financials | 0 | 10 | 0 | 24 | 167 |
| Profit before tax | 1 116 | 822 | 1 165 | 1 648 | 1 670 |
| Tax | 246 | 181 | 256 | 508 | 352 |
| Net profit | 870 | 641 | 908 | 1 139 | 1 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 214 | 4 392 | 5 700 | 7 793 | 9 497 |
| Equity | 2 056 | 2 697 | 3 606 | 4 745 | 6 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 157 | 1 694 | 2 094 | 3 048 | 3 433 |
| Total debt | 1 157 | 1 694 | 2 094 | 3 048 | 3 433 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2026 |
GT Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM | Chairman | 2015 |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Folgerø | Chief Executive Officer | 0 companies |
| Geir Tokle | Chief Executive Officer | 0 companies |
| Lars Moe | Chairman | 0 companies |
| Geir Skjetne | Board of Directors | 0 companies |
| Helge Ivar Nilsen | Board of Directors | 0 companies |
| Jahn Vikan | Board of Directors | 0 companies |