| Revenue | NOK 0 | — |
| EBITDA | NOK -992K | +22% |
| Net profit | NOK -31,8M | -932% |
| Total assets | NOK 9,3M | -78% |
| Equity | NOK -19,4M | -256% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 320 | 37 163 | 33 223 | 38 173 | 40 717 | 1 672 | 493 | 1 929 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −347 | −199 |
| EBITDA | 9 899 | 15 951 | 23 792 | 13 304 | 16 801 | −7 838 | −44 311 | 34 197 | 3 566 | −1 274 | −992 |
| Depreciation & amort. | −7 098 | −10 227 | −10 371 | −10 273 | −12 555 | −51 557 | −12 679 | −3 501 | −1 094 | −1 299 | −7 982 |
| EBIT | 2 801 | 5 724 | 13 421 | 3 031 | 4 246 | −59 395 | −56 990 | 30 696 | 2 472 | −2 573 | −8 974 |
| Net financials | −10 816 | −12 352 | −11 845 | −10 593 | −9 640 | −9 277 | 29 635 | 979 | 83 | −512 | −22 861 |
| Profit before tax | −8 015 | −6 628 | 1 576 | −7 562 | −5 394 | −68 672 | −27 355 | 31 675 | 2 555 | −3 085 | −31 835 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 015 | −6 628 | 1 576 | −7 562 | −5 394 | −68 672 | −27 355 | 31 675 | 2 555 | −3 085 | −31 835 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 935 | 149 216 | 132 315 | 144 494 | 144 757 | 90 160 | 29 805 | 24 875 | 44 338 | 41 874 | 9 347 |
| Equity | −2 692 | −2 298 | 2 330 | −5 231 | −4 570 | −41 570 | −18 720 | 12 961 | 15 516 | 12 431 | −19 404 |
| Long-term debt | 35 993 | 26 060 | 0 | 77 035 | 73 735 | 26 060 | 0 | 0 | 27 822 | 28 162 | 28 515 |
| Short-term debt | 41 281 | 42 616 | 49 979 | 72 692 | 75 593 | 105 670 | 11 225 | 11 914 | 1 000 | 1 281 | 236 |
| Total debt | 77 274 | 68 676 | 49 979 | 149 727 | 149 328 | 131 730 | 11 225 | 11 914 | 28 822 | 29 443 | 28 751 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nigel Rowland Hill | Board of Directors | 0 companies |
| Mee Yee Monica Cheng | Board of Directors | 0 companies |
| Tom Christopher Steckmest | Chairman | 0 companies |