| Revenue | NOK 12,5M | +1% |
| EBITDA | NOK 1M | +3% |
| Net profit | NOK 646K | +3% |
| Total assets | NOK 2,6M | -9% |
| Equity | NOK 746K | -28% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 623 | 11 466 | 13 577 | 12 377 | 12 537 |
| Staff expenses | −3 235 | −4 167 | −4 695 | −5 234 | −5 359 |
| EBITDA | 504 | 1 456 | 1 918 | 974 | 1 005 |
| Depreciation & amort. | −130 | −153 | −163 | −188 | −167 |
| EBIT | 375 | 1 303 | 1 755 | 786 | 839 |
| Net financials | −1 | −2 | −1 | 4 | 4 |
| Profit before tax | 374 | 1 301 | 1 753 | 790 | 842 |
| Tax | 73 | 306 | 387 | 164 | 197 |
| Net profit | 301 | 995 | 1 367 | 626 | 646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 593 | 2 555 | 3 326 | 2 828 | 2 565 |
| Equity | 1 648 | 1 096 | 415 | 1 041 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 107 |
| Short-term debt | 945 | 1 460 | 2 911 | 1 787 | 1 712 |
| Total debt | 945 | 1 460 | 2 911 | 1 787 | 1 819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RS Deputy Member | Deputy Member | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lin Høitomt | Chief Executive Officer | 0 companies |
| Rolf Sandblost | Deputy Member | 0 companies |
| Tom Sandblost | Chairman | 0 companies |