| Revenue | NOK 1,1M | +136% |
| EBITDA | NOK 449K | +75% |
| Net profit | NOK 1,7M | +575% |
| Total assets | NOK 2,2M | -67% |
| Equity | NOK 2,2M | +355% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 58 828 | 359 | 653 | 3 060 | 4 179 | 4 014 | 426 | 462 | 1 089 |
| Staff expenses | −0 | −475 | −621 | −222 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 509 | −561 | −904 | −647 | 1 059 | −275 | 295 | −103 | −205 | −93 | 196 | 256 | 449 |
| Depreciation & amort. | −0 | −8 | −9 | −9 | −1 367 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 281 |
| EBIT | −1 509 | −569 | −913 | −656 | −309 | −275 | 295 | −103 | −205 | −93 | 196 | 256 | 1 730 |
| Net financials | 16 | 61 | 71 | −1 023 | 967 | −415 | −351 | −375 | −157 | −22 | 1 | 0 | 0 |
| Profit before tax | −1 493 | −508 | −842 | −1 679 | 658 | −689 | −56 | −478 | −363 | −116 | 197 | 256 | 1 730 |
| Tax | −418 | −142 | −236 | 796 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 075 | −366 | −606 | −2 475 | 658 | −689 | −56 | −478 | −363 | −116 | 197 | 256 | 1 730 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 965 | 33 990 | 70 094 | 76 745 | 20 490 | 17 836 | 17 836 | 17 312 | 9 702 | 7 568 | 6 856 | 6 780 | 2 218 |
| Equity | 4 525 | — | 3 553 | 1 078 | 1 736 | 1 047 | 991 | 514 | 151 | 35 | 231 | 488 | 2 218 |
| Long-term debt | 0 | 0 | 0 | 7 763 | 7 500 | 7 500 | 16 750 | 16 750 | 9 535 | 7 500 | 6 604 | 6 212 | 0 |
| Short-term debt | 440 | 22 331 | 58 863 | 67 904 | 11 254 | 9 289 | 95 | 49 | 16 | 34 | 21 | 80 | 0 |
| Total debt | 440 | 29 831 | 66 541 | 75 667 | 18 754 | 16 789 | 16 845 | 16 799 | 9 551 | 7 534 | 6 625 | 6 292 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Løkkeberg | Board of Directors | 0 companies |
| Øyvind Haverstad | Board of Directors | 0 companies |
| Willy Roar Rahm | Chairman | 0 companies |