| Revenue | NOK 137K | -87% |
| EBITDA | NOK -302K | +23% |
| Net profit | NOK -3M | -190% |
| Total assets | NOK 47M | -14% |
| Equity | NOK 46,9M | -13% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 157 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 0 | 165 | 633 | 1 080 | 137 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −847 | −836 | −836 | −822 | −895 | −178 |
| EBITDA | −134 | 86 | −30 | −22 | −9 | −19 | −15 | −16 | −15 | −39 | −1 462 | −1 355 | −1 137 | −683 | −391 | −302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −390 | −390 | −390 | −402 | −54 | −15 |
| EBIT | −134 | 86 | −30 | −22 | −9 | −19 | −15 | −16 | −15 | −71 | −1 852 | −1 745 | −1 527 | −1 085 | −445 | −317 |
| Net financials | 0 | 0 | 30 | 72 | 704 | 13 | 1 620 | 904 | 2 430 | 84 918 | 1 610 | 6 664 | −3 637 | −11 312 | 3 722 | −2 647 |
| Profit before tax | −134 | 86 | −0 | 50 | 695 | −5 | 1 605 | 889 | 2 415 | 84 847 | −242 | 4 919 | −5 164 | −12 397 | 3 277 | −2 963 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −134 | 86 | −0 | 50 | 695 | −5 | 1 605 | 897 | 2 407 | 84 847 | −242 | 4 919 | −5 164 | −12 397 | 3 277 | −2 963 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 861 | 2 068 | 1 621 | 1 460 | 4 754 | 4 539 | 4 537 | 5 113 | 84 979 | 84 957 | 88 821 | 76 183 | 56 992 | 54 319 | 46 977 |
| Equity | −34 | — | 52 | 102 | 797 | 791 | 2 396 | 3 294 | 5 110 | 84 957 | 84 715 | 87 634 | 68 470 | 54 073 | 54 059 | 46 945 |
| Long-term debt | 0 | 0 | 1 900 | 1 400 | 500 | 3 963 | 2 143 | 1 243 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 808 | 116 | 119 | 163 | 0 | 0 | 0 | 0 | 17 | 242 | 1 187 | 7 713 | 2 920 | 261 | 32 |
| Total debt | 62 | 808 | 2 016 | 1 519 | 663 | 3 963 | 2 143 | 1 243 | 3 | 22 | 242 | 1 187 | 7 713 | 2 920 | 261 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2009 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Danielsen Asplund | Deputy Member | 0 companies |
| Knut Michael Asplund | Chief Executive Officer | 0 companies |