| Revenue | NOK 1,2M | -10% |
| EBITDA | NOK -91K | +87% |
| Net profit | NOK -130K | +96% |
| Total assets | NOK 2,5M | -14% |
| Equity | NOK -2M | -7% |
| Employees | 4 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 329 | 15 637 | 26 145 | 76 821 | 136 526 | 121 517 | 109 816 | 42 839 | 16 153 | 2 133 | 2 589 | 2 505 | 4 794 | 1 322 | 1 185 |
| Staff expenses | −48 | −2 020 | −2 102 | −4 161 | −4 226 | −5 584 | −7 158 | −8 541 | −4 368 | −3 295 | −2 033 | −2 095 | −1 173 | −55 | −1 |
| EBITDA | 29 | 1 948 | 4 402 | 21 129 | 37 836 | −2 188 | −3 150 | −2 433 | −2 361 | −2 974 | −1 863 | −2 130 | −2 670 | −707 | −91 |
| Depreciation & amort. | −0 | −0 | −10 | −65 | −277 | −343 | −477 | −532 | −12 | −18 | −18 | −12 | −0 | −0 | −0 |
| EBIT | 29 | 1 948 | 4 392 | 21 064 | 37 559 | −2 531 | −3 627 | −2 965 | −2 373 | −2 993 | −1 882 | −2 142 | −2 670 | −707 | −91 |
| Net financials | 1 | −125 | −281 | −356 | −620 | −371 | −210 | 6 655 | 869 | 935 | −591 | −3 | −53 | −2 672 | −39 |
| Profit before tax | 30 | 1 823 | 4 111 | 20 708 | 36 939 | −2 902 | −3 837 | 3 691 | −1 504 | −2 057 | −2 473 | −2 145 | −2 722 | −3 379 | −130 |
| Tax | 7 | 512 | 1 153 | 5 809 | 9 985 | −711 | −892 | 1 525 | −371 | −500 | −0 | −127 | −89 | −0 | −0 |
| Net profit | 23 | 1 311 | 2 958 | 14 899 | 26 954 | −2 191 | −2 945 | 2 165 | −1 133 | −1 558 | −2 473 | −2 018 | −2 633 | −3 379 | −130 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 9 457 | 13 281 | 40 547 | 68 757 | 55 207 | 54 304 | 45 152 | 9 270 | 42 867 | 6 068 | 4 458 | 7 784 | 2 928 | 2 508 |
| Equity | 123 | 1 593 | 4 534 | 14 360 | 41 266 | 39 075 | 36 130 | 38 295 | 7 162 | 7 377 | 5 419 | 3 852 | 1 522 | −1 858 | −1 988 |
| Long-term debt | 0 | 24 | 17 | 82 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 |
| Short-term debt | 739 | 7 840 | 8 730 | 26 105 | 27 414 | 16 132 | 18 174 | 6 857 | 2 108 | 35 490 | 650 | 605 | 6 262 | 4 586 | 4 297 |
| Total debt | 739 | 7 864 | 8 747 | 26 187 | 27 491 | 16 132 | 18 174 | 6 857 | 2 108 | 35 490 | 650 | 605 | 6 262 | 4 786 | 4 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Life Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Chief Executive Officer | 0 companies |
| Svein Andersen | Chairman | 0 companies |
| Eva Andersen | Board of Directors | 0 companies |