| Revenue | NOK 6,2M | +41% |
| EBITDA | NOK 1,3M | +104% |
| Net profit | NOK 1M | +104% |
| Total assets | NOK 3,4M | +61% |
| Equity | NOK 2,4M | +77% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 1 550 | 1 570 | 2 106 | 3 640 | 3 789 | 3 059 | 3 427 | 4 034 | 3 238 | 3 444 | 711 | 885 | 3 139 | 4 406 | 6 194 |
| Staff expenses | −461 | −1 057 | −1 085 | −1 335 | −2 067 | −2 309 | −2 115 | −2 038 | −2 825 | −1 996 | −2 078 | −535 | −323 | −1 654 | −2 289 | −3 016 |
| EBITDA | −21 | 123 | 136 | 119 | 640 | 315 | −15 | 476 | −130 | 366 | −73 | −319 | −232 | 282 | 653 | 1 334 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 123 | 136 | 119 | 640 | 315 | −15 | 476 | −130 | 366 | −73 | −319 | −232 | 282 | 653 | 1 334 |
| Net financials | 0 | −1 | −3 | −2 | 2 | 1 | 0 | −0 | 1 | −1 | 1 | 1 | −2 | 1 | 1 | −0 |
| Profit before tax | −21 | 122 | 133 | 117 | 641 | 316 | −15 | 476 | −129 | 365 | −73 | −318 | −233 | 284 | 654 | 1 334 |
| Tax | −8 | 34 | 37 | 34 | 180 | 88 | 0 | 122 | −24 | 87 | −16 | −69 | −51 | 62 | 144 | 294 |
| Net profit | −13 | 88 | 96 | 83 | 461 | 228 | −15 | 354 | −105 | 278 | −57 | −248 | −182 | 221 | 510 | 1 040 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 390 | 463 | 583 | 1 316 | 1 433 | 1 430 | 1 822 | 1 624 | 1 747 | 1 696 | 1 149 | 1 020 | 1 413 | 2 103 | 3 376 |
| Equity | 88 | 176 | 271 | 354 | 815 | 1 043 | 1 028 | 1 182 | 1 078 | 1 356 | 1 299 | 1 050 | 868 | 989 | 1 349 | 2 389 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 187 | 214 | 192 | 229 | 501 | 389 | 402 | 639 | 546 | 392 | 397 | 99 | 152 | 423 | 752 | 986 |
| Total debt | 187 | 215 | 192 | 229 | 501 | 389 | 402 | 639 | 546 | 392 | 397 | 99 | 152 | 423 | 754 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LØ Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Eidevik Østby | Chief Executive Officer | 0 companies |
| Lars Østby | Deputy Member | 0 companies |